USD 0.0
(0.0%)
Breakdown | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|
Operating Cash Flow | 5.21 Million | 10.04 Million | 21.24 Million | 11.89 Billion | -113.01 Million | 5.45 Million |
Net Income | 1.1 Million | 1.31 Million | 3.03 Million | 4.71 Billion | -2.68 Billion | -251.97 Thousand |
Depreciation & Amortization | 3.23 Million | 3.21 Million | -2.69 Million | 3.72 Billion | 3.63 Billion | 2.96 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | 6.02 Million | 313.43 Million | 822.02 Million | 18.7 Million | 6.9 Million | 1.18 Million |
Change in working capital | 821.88 Thousand | 2.55 Million | 8 Million | - | - | - |
Other non-cash items | 5.67 Million | 5.22 Million | 7.56 Million | - | - | - |
Investing Cash Flow | -103.67 Thousand | -1.24 Million | 3.97 Million | -11.81 Billion | -750.55 Million | -7.33 Million |
Investments in PPE | -103.67 Thousand | -3.06 Million | -2741.00 | - | - | - |
Acquisitions | - | - | 1.2 Million | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -103.67 Million | 1.82 Million | 2.76 Million | -11.81 Billion | -750.55 Million | -7.33 Million |
Financing Cash Flow | -592.43 Thousand | -9.33 Million | -2.34 Million | 28.76 Billion | 3.04 Billion | 2.6 Million |
Debt repayment | -592.43 Thousand | -9.33 Million | -2.37 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -592.43 Million | -301.06 Million | 29.03 Thousand | 28.76 Billion | 3.04 Billion | 2.6 Million |
Accounts receivables | 14.67 Thousand | 221.33 Thousand | -394.05 Thousand | -1.34 Billion | -102.46 Million | -30.09 Thousand |
Accounts payables | - | -24.95 Thousand | 17.27 Thousand | 1.47 Billion | -145.91 Million | 16.8 Thousand |
Inventory | 824.44 Thousand | 3.97 Million | 8.08 Million | 2.33 Billion | 84.8 Million | -573.47 Thousand |
Other working capital | -17.23 Thousand | -1.61 Million | 299.2 Thousand | - | - | - |
Cash at beginning of period | 54.74 Million | 49.65 Billion | 39.12 Billion | 10.08 Billion | 7.47 Billion | 6.5 Million |
Cash at end of period | 62.63 Million | 54.74 Million | 49.65 Billion | 39.12 Billion | 10.08 Billion | 7.47 Million |
Capital Expenditure | -103.67 Thousand | -3.06 Million | -2741.00 | - | - | - |
Effect of forex changes on cash | 3.66 Billion | -3.7 Billion | -2.7 Billion | 81.78 Million | 425.91 Million | 88.22 Thousand |
Net cash flow / Change in cash | 7.89 Million | -49.6 Billion | 10.53 Billion | 29.03 Billion | 2.61 Billion | 969.46 Thousand |
Free Cash Flow | 5.1 Million | 6.98 Million | 21.24 Million | 11.89 Billion | -113.01 Million | 5.45 Million |
Breakdown | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 FY | 2017 Q3 | 2017 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | 203.51 Million | 1.1 Million | - | - |
Depreciation & Amortization | - | - | 758.71 Million | 3.23 Million | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | 6.02 Million | - | - |
Change in working capital | - | - | - | 821.88 Thousand | - | - |
Other non-cash items | - | - | - | 5.67 Million | - | - |
Investing Cash Flow | - | - | - | -103.67 Thousand | - | - |
Investments in PPE | - | - | - | -103.67 Thousand | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | -103.67 Million | - | - |
Financing Cash Flow | - | - | -2.52 Million | -592.43 Thousand | - | - |
Debt repayment | - | - | - | -592.43 Thousand | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -2.52 Million | -592.43 Million | - | - |
Accounts receivables | - | - | -10.18 Million | 14.67 Thousand | - | - |
Accounts payables | - | - | 16.34 Million | - | - | - |
Inventory | - | - | -269.98 Million | 824.44 Thousand | - | - |
Other working capital | - | - | - | -17.23 Thousand | - | - |
Cash at beginning of period | - | - | 62.63 Billion | 54.74 Million | - | - |
Cash at end of period | - | - | 66.13 Billion | 62.63 Million | - | - |
Capital Expenditure | - | - | - | -103.67 Thousand | - | - |
Effect of forex changes on cash | - | - | 2.53 Billion | 3.66 Billion | - | - |
Net cash flow / Change in cash | - | - | 3.49 Billion | 7.89 Million | - | - |
Free Cash Flow | - | - | 962.65 Million | 5.1 Million | - | - |
GPFOF
301539
UVPOF
0713
BGSF
GANDHITUBE