USD 0.33
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 551.5 Thousand | 985.75 Thousand | 887.98 Thousand | 958.7 Thousand | 826.3 Thousand | 984.57 Thousand |
Cost of Revenue | 274.06 Thousand | 600.8 Thousand | 589.66 Thousand | 731.41 Thousand | 654.28 Thousand | 622.99 Thousand |
Gross Profit | 277.44 Thousand | 384.94 Thousand | 298.32 Thousand | 227.28 Thousand | 172.02 Thousand | 361.57 Thousand |
Operating Expenses | 1.06 Million | 1.16 Million | 1.15 Million | 1.05 Million | 1.88 Million | 1.86 Million |
Selling, General and Administrative Expenses | 1.06 Million | 1.16 Million | 1.15 Million | 1.05 Million | 1.88 Million | 1.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4799.00 | 261.52 Thousand | 306.32 Thousand | - | - |
Cost and Expenses | 1.34 Million | 1.76 Million | 1.74 Million | 1.79 Million | 2.54 Million | 2.48 Million |
Operating Income | -789.05 Thousand | -782.8 Thousand | -857.53 Thousand | -832.57 Thousand | -1.71 Million | -1.5 Million |
Interest Expense | 17.34 Thousand | 28.37 Thousand | 48.25 Thousand | 66.3 Thousand | 24.05 Thousand | - |
Income Tax Expense | 2400.00 | 3300.00 | 3300.00 | 3300.00 | 3300.00 | 3200.00 |
Earnings before Tax | -800.14 Thousand | -806.37 Thousand | -644.26 Thousand | -592.53 Thousand | -1.7 Million | -1.45 Million |
Net Income | -971.87 Thousand | -809.67 Thousand | -647.56 Thousand | -595.83 Thousand | -1.7 Million | -1.45 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.05 |
Weighted Average Shares Outstanding | 35.95 Million | 33 Million | 33 Million | 33.02 Million | 32.84 Million | 32.12 Million |
Weighted Average Shares Outstanding (Diluted) | 35.95 Million | 33 Million | 33 Million | 33.02 Million | 32.84 Million | 32.12 Million |
Gross Margin | 0.50 | 0.39 | 0.34 | 0.24 | 0.21 | 0.37 |
EBIT Margin | -1.39 | -0.52 | -0.93 | -0.83 | -2.04 | -1.48 |
Profit Margin | -1.76 | -0.82 | -0.73 | -0.62 | -2.06 | -1.48 |
EBITDA | -765.15 Thousand | -496.62 Thousand | -560.2 Thousand | -492.96 Thousand | -1.66 Million | -1.46 Million |
Earnings Before Tax Margin | -1.43 | -0.79 | -0.97 | -0.87 | -2.08 | -1.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.69 Thousand | - | -205.09 Thousand | 551.5 Thousand | 155.69 Thousand | 259.57 Thousand |
Cost of Revenue | 12.5 Thousand | 497.00 | -186.09 Thousand | 274.06 Thousand | 135.45 Thousand | 149.89 Thousand |
Gross Profit | 29.18 Thousand | -497.00 | -18.99 Thousand | 277.44 Thousand | 20.24 Thousand | 109.67 Thousand |
Operating Expenses | 194.2 Thousand | 61.51 Thousand | 21.98 Thousand | 1.06 Million | 367.39 Thousand | 336.41 Thousand |
Selling, General and Administrative Expenses | 194.2 Thousand | 61.51 Thousand | 21.98 Thousand | - | 367.39 Thousand | 336.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -49.32 Thousand | 29.38 Thousand | 12.34 Thousand | 6247.00 | 39.32 Thousand | -47.56 Thousand |
Cost and Expenses | 206.7 Thousand | 62.01 Thousand | -164.11 Thousand | 1.34 Million | 502.84 Thousand | 486.31 Thousand |
Operating Income | -165.01 Thousand | -62.02 Thousand | -40.97 Thousand | -789.05 Thousand | -347.15 Thousand | -226.74 Thousand |
Interest Expense | 539.00 | 542.00 | -406.00 | 17.34 Thousand | 7020.00 | 7008.00 |
Income Tax Expense | 800.00 | 120.83 Thousand | -800.00 | 2400.00 | 5.00 | 3200.00 |
Earnings before Tax | -214.87 Thousand | -33.17 Thousand | -25.15 Thousand | -800.14 Thousand | -314.84 Thousand | -281.31 Thousand |
Net Income | -215.67 Thousand | -154 Thousand | -193.68 Thousand | -971.87 Thousand | -314.84 Thousand | -284.51 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 38 Million | 38 Million | 35.95 Million | 35.95 Million | 38 Million | 34.71 Million |
Weighted Average Shares Outstanding (Diluted) | 38 Million | 38 Million | 35.95 Million | 35.95 Million | 38 Million | 34.71 Million |
Gross Margin | 0.70 | - | 0.09 | 0.50 | 0.13 | 0.42 |
EBIT Margin | -3.95 | - | 0.12 | - | -1.47 | -0.55 |
Profit Margin | -5.17 | - | 0.94 | -1.76 | -2.02 | -1.10 |
EBITDA | -164.71 Thousand | -61.52 Thousand | -25.56 Thousand | - | -228.99 Thousand | -143.45 Thousand |
Earnings Before Tax Margin | -3.96 | - | 0.20 | -1.43 | -2.23 | -0.87 |
ANI
2545
SGHDY
ARET
KTRA
0I8W