USD 0.29
(104.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2013 |
---|---|---|---|---|---|---|
Revenue | 37.5 Thousand | 36.04 Thousand | 102.12 Thousand | 30.65 Thousand | 56.17 Thousand | 92.26 |
Cost of Revenue | 29.08 Thousand | 18.69 Thousand | 56.11 Thousand | 16.58 Thousand | - | 44.77 |
Gross Profit | 8417.00 | 17.34 Thousand | 46.01 Thousand | 14.07 Thousand | 56.17 Thousand | 47.48 |
Operating Expenses | 15.74 Thousand | 15.49 Thousand | 125.84 Thousand | 46.55 Thousand | 16.69 Thousand | 1599.46 |
Selling, General and Administrative Expenses | 15.74 Thousand | 15.49 Thousand | 125.84 Thousand | 3251.00 | 16.69 Thousand | 436.25 |
Research and Development Expenses | - | - | - | - | - | 0.26 |
Other Expenses | - | - | - | -43.3 Thousand | - | - |
Cost and Expenses | 44.83 Thousand | 34.18 Thousand | 181.95 Thousand | 63.13 Thousand | 19.69 Thousand | 1644.23 |
Operating Income | -7324.00 | 1860.00 | -79.83 Thousand | -32.48 Thousand | 36.48 Thousand | -389.02 |
Interest Expense | 481.00 | 380.00 | 393.00 | - | 202.00 | - |
Income Tax Expense | -7805.00 | 2.00 | -1.00 | - | - | 1.97 |
Earnings before Tax | -7805.00 | 1478.00 | -135.25 Thousand | -455.78 Thousand | 27.14 Thousand | -1620.97 |
Net Income | -7805.00 | 1478.00 | -135.25 Thousand | -455.78 Thousand | 27.14 Thousand | -1622.95 |
Earnings Per Share Basic | -0.00 | - | -0.00 | -11.88 | 0.70 | -46.37 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -11.88 | 0.70 | -46.27 |
Weighted Average Shares Outstanding | 53.99 Million | 53.99 Million | 42.66 Million | 38.35 Thousand | 38.22 Thousand | 35.00 |
Weighted Average Shares Outstanding (Diluted) | 53.99 Million | 53.99 Million | 42.66 Million | 38.35 Thousand | 38.22 Thousand | 35.07 |
Gross Margin | 0.22 | 0.48 | 0.45 | 0.46 | 1.00 | 0.51 |
EBIT Margin | -0.12 | 0.13 | -0.75 | -0.96 | 0.70 | -4.18 |
Profit Margin | -0.21 | 0.04 | -1.32 | -14.87 | 0.48 | -17.59 |
EBITDA | -4324.00 | 4860.00 | -131.86 Thousand | -29.48 Thousand | 30.34 Thousand | -385.71 |
Earnings Before Tax Margin | -0.20 | 0.05 | -0.78 | -1.06 | 0.65 | -4.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5142.00 | 4816.00 | 37.5 Thousand | 5525.00 | 3843.00 | 19.89 Thousand |
Cost of Revenue | 3222.00 | 2882.00 | 29.08 Thousand | 16.82 Thousand | 3998.00 | 5759.00 |
Gross Profit | 1920.00 | 1934.00 | 8417.00 | -11.29 Thousand | -155.00 | 14.13 Thousand |
Operating Expenses | 1914.00 | 2223.00 | 15.74 Thousand | 9623.00 | 1279.00 | 1687.00 |
Selling, General and Administrative Expenses | 1914.00 | 2223.00 | - | 9623.00 | 1279.00 | 1687.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5136.00 | 5105.00 | 44.83 Thousand | 26.44 Thousand | 5277.00 | 7446.00 |
Operating Income | 10.00 | -290.00 | -7320.00 | -20.92 Thousand | -1430.00 | 12.45 Thousand |
Interest Expense | 3579.00 | 108.00 | 481.00 | 133.00 | 133.00 | 140.00 |
Income Tax Expense | - | - | - | - | 4.00 | - |
Earnings before Tax | -3573.00 | -397.00 | -7805.00 | -21.05 Thousand | -1567.00 | 12.31 Thousand |
Net Income | -3573.00 | -397.00 | -7805.00 | -21.05 Thousand | -1567.00 | 12.31 Thousand |
Earnings Per Share Basic | -0.00 | - | - | -0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | - | - | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 53.99 Million | 53.99 Million | 53.99 Million | 53.99 Million | 53.99 Million | 53.99 Million |
Weighted Average Shares Outstanding (Diluted) | 53.99 Million | 53.99 Million | 53.99 Million | 53.99 Million | 53.99 Million | 53.99 Million |
Gross Margin | 0.37 | 0.40 | 0.22 | -2.04 | -0.04 | 0.71 |
EBIT Margin | 0.15 | 0.10 | - | -3.65 | -0.18 | 0.66 |
Profit Margin | -0.69 | -0.08 | -0.21 | -3.81 | -0.41 | 0.62 |
EBITDA | 760.00 | 460.00 | - | -20.17 Thousand | -680.00 | 13.2 Thousand |
Earnings Before Tax Margin | 0.00 | -0.06 | -0.20 | -3.79 | -0.37 | 0.63 |
9539
000962
FJHL
RTNTF
NBX
0637