USD 24.75
(-1.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 102.17 Billion | 101.29 Billion | 95.16 Billion | 108.92 Billion | 104.78 Billion | 100.86 Billion |
Total Current Assets | 24.29 Billion | 23.35 Billion | 28.66 Billion | 26.69 Billion | 21.47 Billion | 23.37 Billion |
Cash And Short Term Investments | 12.73 Billion | 12.45 Billion | 17.53 Billion | 15.47 Billion | 13.51 Billion | 15.7 Billion |
Cash and Cash Equivalents | 12.47 Billion | 12.42 Billion | 17.23 Billion | 15.24 Billion | 13.42 Billion | 15.61 Billion |
Short Term Investments | 257.51 Million | 29 Million | 303 Million | 230 Million | 84 Million | 87 Million |
Net Receivables | 5.47 Billion | 5.1 Billion | 5.68 Billion | 6.33 Billion | 3.73 Billion | 3.58 Billion |
Inventory | 5.81 Billion | 5.22 Billion | 4.93 Billion | 4.42 Billion | 4.1 Billion | 3.84 Billion |
Other Current Assets | 267.49 Million | 131 Million | 175 Million | 129 Million | 130 Million | 247 Million |
Total Non-Current Assets | 77.87 Billion | 77.94 Billion | 66.5 Billion | 82.23 Billion | 83.31 Billion | 77.48 Billion |
Net PPE | 71.25 Billion | 71.81 Billion | 61.29 Billion | 73.81 Billion | 72.36 Billion | 68.04 Billion |
Good Will And Intangible Assets | 1.71 Billion | 1.61 Billion | 1.36 Billion | 1.43 Billion | 624 Million | 675 Million |
Good Will | 1.33 Billion | 1.38 Billion | 1.19 Billion | 1.19 Billion | 247 Million | 247 Million |
Intangible Assets | 377 Million | 221 Million | 172 Million | 240 Million | 377 Million | 428 Million |
Long-Term Investments | 3.05 Billion | 2.35 Billion | 2.07 Billion | 3.35 Billion | 5.1 Billion | 3.87 Billion |
Tax Assets | 66.87 Million | 56 Million | 56 Million | 1.91 Billion | 3.68 Billion | 3.76 Billion |
Other Non Current Assets | 1.77 Billion | 2.1 Billion | 1.71 Billion | 1.72 Billion | 1.53 Billion | 1.13 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 53.14 Billion | 52.76 Billion | 46.4 Billion | 53.32 Billion | 52.53 Billion | 49.03 Billion |
Total Current Liabilities | 14.26 Billion | 19.04 Billion | 16.91 Billion | 16.4 Billion | 14.82 Billion | 12.33 Billion |
Account Payables | 6.7 Billion | 6.29 Billion | 5.36 Billion | 7.02 Billion | 5.76 Billion | 6.71 Billion |
Tax Payables | 882.34 Million | 611 Million | 3.03 Billion | 2.8 Billion | 913 Million | 1.54 Billion |
Short Term Debt | 2.08 Billion | 7.17 Billion | 2.62 Billion | 2.62 Billion | 5.01 Billion | 1.66 Billion |
Deferred Revenue | 89.83 Million | 47 Million | 34 Million | 105 Million | 97 Million | 113 Million |
Other Current Liabilities | 5.39 Billion | 5.52 Billion | 8.9 Billion | 6.64 Billion | 3.94 Billion | 3.84 Billion |
Total Non Current Liabilities | 38.87 Billion | 33.72 Billion | 29.48 Billion | 36.91 Billion | 37.71 Billion | 36.69 Billion |
Long-Term Debt | 16.17 Billion | 15.17 Billion | 13.8 Billion | 18.35 Billion | 22.03 Billion | 23.16 Billion |
Deferred Revenue Non Current | 47.91 Million | 50 Million | 50 Million | 185 Million | 210 Million | 281 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.32 Billion | 14.2 Billion | 12.56 Billion | 15.06 Billion | 12.7 Billion | 10.01 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 49.02 Billion | 48.53 Billion | 48.76 Billion | 55.6 Billion | 52.24 Billion | 51.82 Billion |
Stock Holders Equity | 44.72 Billion | 43.05 Billion | 44.95 Billion | 51.26 Billion | 47.93 Billion | 47.24 Billion |
Common Stock | 4.88 Billion | 4.73 Billion | 4.63 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion |
Retained Earnings | 41.32 Billion | 39.78 Billion | 40.33 Billion | 46.77 Billion | 43.46 Billion | 42.81 Billion |
Accumulated other comprehensive income | -1.44 Billion | -1.42 Billion | 12 Million | 2.35 Billion | 2.3 Billion | 2.28 Billion |
Common Stock Equity | 44.72 Billion | 43.05 Billion | 44.95 Billion | 51.26 Billion | 47.93 Billion | 47.24 Billion |
Capital Lease Obligation | 2.42 Billion | 3.01 Billion | 2.57 Billion | 3.89 Billion | 3.44 Billion | 715 Million |
Total Investments | 3.31 Billion | 2.38 Billion | 2.37 Billion | 3.58 Billion | 5.19 Billion | 3.95 Billion |
Total Debt | 20.67 Billion | 22.34 Billion | 16.42 Billion | 20.98 Billion | 27.04 Billion | 24.82 Billion |
Net Debt | 8.2 Billion | 9.91 Billion | -808 Million | 5.73 Billion | 13.62 Billion | 9.21 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 102.17 Billion | 102.17 Billion | 99.75 Billion | 99.98 Billion | 101.34 Billion | 101.29 Billion |
Total Current Assets | 24.29 Billion | 24.29 Billion | 23.74 Billion | 23.8 Billion | 23.36 Billion | 23.35 Billion |
Cash And Short Term Investments | 12.73 Billion | 12.73 Billion | 10.33 Billion | 10.64 Billion | 12.46 Billion | 12.45 Billion |
Cash and Cash Equivalents | 12.47 Billion | 12.47 Billion | 10.29 Billion | 10.31 Billion | 12.43 Billion | 12.42 Billion |
Short Term Investments | 257.51 Million | 257.51 Million | 34.91 Million | 326 Million | 29.01 Million | 29 Million |
Net Receivables | 5.47 Billion | 5.47 Billion | 5.78 Billion | 5.35 Billion | 5.1 Billion | 5.1 Billion |
Inventory | 5.81 Billion | 5.81 Billion | 5.3 Billion | 5.31 Billion | 5.22 Billion | 5.22 Billion |
Other Current Assets | 267.49 Million | 267.49 Million | 2.32 Billion | 2.81 Billion | 572.3 Million | 131 Million |
Total Non-Current Assets | 77.87 Billion | 77.87 Billion | 76.01 Billion | 76.18 Billion | 77.98 Billion | 77.94 Billion |
Net PPE | 71.25 Billion | 71.25 Billion | 69.83 Billion | 69.99 Billion | 71.61 Billion | 71.81 Billion |
Good Will And Intangible Assets | 1.71 Billion | 1.71 Billion | 1.61 Billion | 1.61 Billion | 3 Billion | 1.61 Billion |
Good Will | 1.33 Billion | 1.33 Billion | - | - | 1.38 Billion | 1.38 Billion |
Intangible Assets | 377 Million | 377 Million | 1.61 Billion | 1.61 Billion | 1.61 Billion | 221 Million |
Long-Term Investments | 3.05 Billion | 3.05 Billion | 2.83 Billion | 2.48 Billion | 2.88 Billion | 2.35 Billion |
Tax Assets | 66.87 Million | 66.87 Million | 75.82 Million | - | 56.02 Million | 56 Million |
Other Non Current Assets | 1.77 Billion | 1.77 Billion | 1.65 Billion | 2.09 Billion | 428.22 Million | 2.1 Billion |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 53.14 Billion | 53.14 Billion | 54.27 Billion | 54.39 Billion | 52.79 Billion | 52.76 Billion |
Total Current Liabilities | 14.26 Billion | 14.26 Billion | 15.14 Billion | 15.17 Billion | 19.05 Billion | 19.04 Billion |
Account Payables | 6.7 Billion | 6.7 Billion | 6.07 Billion | 6.09 Billion | 6.29 Billion | 6.29 Billion |
Tax Payables | 882.34 Million | 882.34 Million | 289.33 Million | - | 611.32 Million | 611 Million |
Short Term Debt | 2.08 Billion | 2.08 Billion | 2.83 Billion | 3.15 Billion | 7.17 Billion | 7.17 Billion |
Deferred Revenue | 89.83 Million | 89.83 Million | 84.8 Million | - | 47.02 Million | 47 Million |
Other Current Liabilities | 5.39 Billion | 5.39 Billion | 6.14 Billion | 5.92 Billion | 5.52 Billion | 5.52 Billion |
Total Non Current Liabilities | 38.87 Billion | 38.87 Billion | 39.13 Billion | 39.22 Billion | 33.74 Billion | 33.72 Billion |
Long-Term Debt | 16.17 Billion | 16.17 Billion | 19.51 Billion | 20.79 Billion | 12.68 Billion | 15.17 Billion |
Deferred Revenue Non Current | 47.91 Million | 47.91 Million | 49.88 Million | - | 50.02 Million | 50 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.32 Billion | 19.32 Billion | 16.24 Billion | 18.43 Billion | 16.7 Billion | 14.2 Billion |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 49.02 Billion | 49.02 Billion | 45.48 Billion | 45.59 Billion | 48.55 Billion | 48.53 Billion |
Stock Holders Equity | 44.72 Billion | 44.72 Billion | 41.29 Billion | 41.39 Billion | 44.51 Billion | 43.05 Billion |
Common Stock | 4.88 Billion | 4.88 Billion | 4.8 Billion | 4.81 Billion | 4.73 Billion | 4.73 Billion |
Retained Earnings | 41.32 Billion | 41.32 Billion | 36.54 Billion | 36.63 Billion | 41.24 Billion | 39.78 Billion |
Accumulated other comprehensive income | -1.44 Billion | -1.44 Billion | -25.94 Million | -26 Million | -1.42 Billion | -1.42 Billion |
Common Stock Equity | 44.72 Billion | 44.72 Billion | 41.29 Billion | 41.39 Billion | 44.51 Billion | 43.05 Billion |
Capital Lease Obligation | 2.42 Billion | 2.42 Billion | 3.57 Billion | 3.57 Billion | 2.49 Billion | 3.01 Billion |
Total Investments | 3.31 Billion | 3.31 Billion | 2.86 Billion | 2.81 Billion | 2.91 Billion | 2.38 Billion |
Total Debt | 20.67 Billion | 20.67 Billion | 22.35 Billion | 23.94 Billion | 22.35 Billion | 22.34 Billion |
Net Debt | 8.2 Billion | 8.2 Billion | 12.05 Billion | 13.62 Billion | 9.92 Billion | 9.91 Billion |
PPS
2349
ENPG
4560
WDFN
VLKAF