USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.81 Million | 18.06 Million | 13.35 Million | 11.23 Million | 2.72 Million | 2.24 Million |
Total Current Assets | 1.78 Million | 8.28 Million | 7.42 Million | 8.7 Million | 237.48 Thousand | 212.11 Thousand |
Cash And Short Term Investments | 1.66 Million | 7.68 Million | 7.32 Million | 8.67 Million | 225.55 Thousand | 168.24 Thousand |
Cash and Cash Equivalents | 1.66 Million | 7.68 Million | 7.32 Million | 8.67 Million | 225.55 Thousand | 168.24 Thousand |
Short Term Investments | - | - | 3.00 | - | - | - |
Net Receivables | - | - | 97.99 Thousand | 30.36 Thousand | 11.92 Thousand | 23.52 Thousand |
Inventory | - | - | -94.00 | -30.36 | -11.93 | - |
Other Current Assets | 123 Thousand | 597.81 Thousand | 98.00 | 30.36 | 11.93 | 20.34 Thousand |
Total Non-Current Assets | 14.03 Million | 9.77 Million | 5.92 Million | 2.53 Million | 2.49 Million | 2.02 Million |
Net PPE | 78.8 Thousand | 79.02 Thousand | 5.78 Million | 2.45 Million | 2.35 Million | 1.94 Million |
Good Will And Intangible Assets | 2.78 Million | 2.11 Million | 1549.08 | 691.47 | 612.60 | 384.48 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.78 Million | 2.11 Million | 1549.08 | 691.47 | 612.60 | 384.48 Thousand |
Long-Term Investments | 67.05 Thousand | 91.09 Thousand | 53.95 Thousand | 23.73 Thousand | 88.48 Thousand | 30.34 Thousand |
Tax Assets | -2.78 Million | -2112.41 | -1549.08 | -691.46 | -612.60 | -414.83 Thousand |
Other Non Current Assets | 13.88 Million | 7.49 Million | 88.59 Thousand | 49.31 Thousand | 49.31 Thousand | 79.65 Thousand |
Other Assets | 1.00 | 1.00 | - | - | 0.00 | - |
Total Liabilities | 185.96 Thousand | 1.2 Million | 1.09 Million | 214.73 Thousand | 1.52 Million | 498.08 Thousand |
Total Current Liabilities | 185.96 Thousand | 1.2 Million | 1.09 Million | 214.73 Thousand | 290.26 Thousand | 498.08 Thousand |
Account Payables | 161.64 Thousand | 904.94 Thousand | 1.01 Million | 214.73 Thousand | 290.26 Thousand | 498.08 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 500.00 | - | - |
Deferred Revenue | - | - | - | -715.23 Thousand | - | - |
Other Current Liabilities | 24.32 Thousand | 299.8 Thousand | 78.5 Thousand | 714.73 Thousand | - | - |
Total Non Current Liabilities | - | - | - | 1.54 Million | 1.23 Million | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 1.54 Million | 1.23 Million | - |
Other Liabilities | -0.00 | - | - | -1.54 Million | - | - |
Total Equity | 15.62 Million | 16.86 Million | 12.25 Million | 387.17 Thousand | 1.2 Million | 1.74 Million |
Stock Holders Equity | 15.62 Million | 16.86 Million | 12.25 Million | 387.17 Thousand | -166.24 Thousand | 586.25 Thousand |
Common Stock | - | - | - | - | - | 99.96 Thousand |
Retained Earnings | -14.92 Million | -13.53 Million | -11.17 Million | -9.05 Million | -9.51 Million | -8.46 Million |
Accumulated other comprehensive income | - | - | - | 186.00 | 186.00 | 186.00 |
Common Stock Equity | 15.62 Million | 16.86 Million | 12.25 Million | 387.17 Thousand | -166.24 Thousand | 586.25 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 67.05 Thousand | 91.09 Thousand | 53.95 Thousand | 23.73 Thousand | 88.48 Thousand | 30.34 Thousand |
Total Debt | - | - | - | 500.00 | - | - |
Net Debt | -1.66 Million | -7.68 Million | -7.32 Million | -8.67 Million | -225.55 Thousand | -168.24 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 15.81 Million | 15.81 Million | 16.58 Million | 15.46 Million | 16.68 Million | 18.06 Million |
Total Current Assets | 1.78 Million | 1.78 Million | 3.01 Million | 3.15 Million | 5.57 Million | 8.28 Million |
Cash And Short Term Investments | 1.66 Million | 1.66 Million | 2.89 Million | 2.93 Million | 5.01 Million | 7.68 Million |
Cash and Cash Equivalents | 1.66 Million | 1.66 Million | 1.39 Million | 1.5 Million | 3.91 Million | 7.68 Million |
Short Term Investments | - | - | 1.5 Million | 1.42 Million | 1.09 Million | - |
Net Receivables | - | - | 117.85 Thousand | 159.04 Thousand | 169.44 Thousand | - |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | 123 Thousand | 123 Thousand | 1.00 | 61.37 Thousand | 386.93 Thousand | 597.81 Thousand |
Total Non-Current Assets | 14.03 Million | 14.03 Million | 13.56 Million | 12.31 Million | 11.11 Million | 9.77 Million |
Net PPE | 78.8 Thousand | 78.8 Thousand | 91.01 Thousand | 104.96 Thousand | 119.08 Thousand | 79.02 Thousand |
Good Will And Intangible Assets | 2.78 Million | 2.78 Million | 2772.77 | 2718.25 | 2392.71 | 2.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.78 Million | 2.78 Million | 2772.77 | 2718.25 | 2392.71 | 2.11 Million |
Long-Term Investments | 67.05 Thousand | 67.05 Thousand | 76.04 Thousand | 139.71 Thousand | 105.22 Thousand | 91.09 Thousand |
Tax Assets | -2.78 Million | -2.78 Million | -2772.77 | -2718.25 | -2392.71 | -2112.41 |
Other Non Current Assets | 13.88 Million | 13.88 Million | 13.39 Million | 12.07 Million | 10.89 Million | 7.49 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 185.96 Thousand | 185.96 Thousand | 282.81 Thousand | 531.73 Thousand | 550.91 Thousand | 1.2 Million |
Total Current Liabilities | 185.96 Thousand | 185.96 Thousand | 282.81 Thousand | 531.73 Thousand | 550.91 Thousand | 1.2 Million |
Account Payables | 161.64 Thousand | 161.64 Thousand | 263.49 Thousand | 500.85 Thousand | 367.37 Thousand | 904.94 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 24.32 Thousand | 24.32 Thousand | 19.32 Thousand | 30.87 Thousand | 183.54 Thousand | 299.8 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.62 Million | 15.62 Million | 16.29 Million | 14.93 Million | 16.13 Million | 16.86 Million |
Stock Holders Equity | 15.62 Million | 15.62 Million | 16.29 Million | 14.93 Million | 16.13 Million | 16.86 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -14.92 Million | -14.92 Million | -14.22 Million | -15.67 Million | -14.58 Million | -13.53 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 15.62 Million | 15.62 Million | 16.29 Million | 14.93 Million | 16.13 Million | 16.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 67.05 Thousand | 67.05 Thousand | 1.57 Million | 1.56 Million | 1.2 Million | 91.09 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.66 Million | -1.66 Million | -1.39 Million | -1.5 Million | -3.91 Million | -7.68 Million |
MKFG
4724
TIAOF
5371
PTC
5392