USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Total Assets | 6.52 Million | 18.79 Million | 14.95 Million | 6.16 Million | 8.5 Million | 93.22 Thousand |
Total Current Assets | 264.45 Thousand | 1.18 Million | 2.17 Million | 1.15 Million | 3.59 Million | 93.22 Thousand |
Cash And Short Term Investments | 121.89 Thousand | 250.37 Thousand | 875.34 Thousand | 328.11 Thousand | 3.45 Million | 87.66 Thousand |
Cash and Cash Equivalents | 121.89 Thousand | 250.37 Thousand | 875.34 Thousand | 328.11 Thousand | 3.45 Million | 87.66 Thousand |
Short Term Investments | 60.57 Thousand | 74.23 Thousand | 34.65 Thousand | - | - | - |
Net Receivables | 17.12 Thousand | 257.59 Thousand | 234.9 Thousand | 124.7 Thousand | 61.77 Thousand | 1277.00 |
Inventory | 30.35 Thousand | 542.68 Thousand | 957.28 Thousand | 621.38 Thousand | 33.38 Thousand | - |
Other Current Assets | 95.07 Thousand | 134.47 Thousand | 102.25 Thousand | 33.99 Thousand | 37.19 Thousand | - |
Total Non-Current Assets | 6.25 Million | 17.6 Million | 12.78 Million | 5.01 Million | 4.91 Million | 3.04 Million |
Net PPE | 6.04 Million | 12.71 Million | 6.92 Million | 5.01 Million | 4.91 Million | 2.67 Million |
Good Will And Intangible Assets | - | 4.56 Million | - | - | - | - |
Good Will | - | 1.65 Million | - | - | - | - |
Intangible Assets | - | 2.91 Million | - | - | - | - |
Long-Term Investments | - | - | 1.78 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 214.54 Thousand | 324.36 Thousand | 4.07 Million | - | - | 375 Thousand |
Other Assets | - | - | - | - | - | -3.04 Million |
Total Liabilities | 9.7 Million | 8.06 Million | 516.75 Thousand | 357.15 Thousand | 520.67 Thousand | 21.33 Thousand |
Total Current Liabilities | 9.7 Million | 6.7 Million | 428.61 Thousand | 357.15 Thousand | 520.67 Thousand | 21.33 Thousand |
Account Payables | 1.58 Million | 2.19 Million | 327.18 Thousand | - | - | 1382.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.42 Million | 4.32 Million | 38.36 Thousand | - | - | - |
Deferred Revenue | - | - | -327.18 Thousand | - | - | - |
Other Current Liabilities | 686.2 Thousand | 188.25 Thousand | 390.24 Thousand | - | - | 19.95 Thousand |
Total Non Current Liabilities | - | 1.35 Million | 88.14 Thousand | - | - | - |
Long-Term Debt | - | 1.09 Million | 88.14 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 261.12 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.17 Million | 10.72 Million | 14.44 Million | 5.8 Million | 7.98 Million | 71.89 Thousand |
Stock Holders Equity | 121.53 Thousand | 10.23 Million | 14.44 Million | 5.8 Million | 7.98 Million | 71.89 Thousand |
Common Stock | 35.23 Million | 35.23 Million | 29.58 Million | 17.81 Million | 15.64 Million | - |
Retained Earnings | -38.21 Million | -28.15 Million | -18.04 Million | -14.32 Million | -8.25 Million | -1.83 Million |
Accumulated other comprehensive income | 3.1 Million | 3.15 Million | 2.9 Million | - | - | - |
Common Stock Equity | 121.53 Thousand | 10.23 Million | 14.44 Million | 5.8 Million | 7.98 Million | 71.89 Thousand |
Capital Lease Obligation | - | 1.31 Million | 126.5 Thousand | - | - | - |
Total Investments | 60.57 Thousand | 74.23 Thousand | 1.78 Million | - | - | - |
Total Debt | 7.42 Million | 5.41 Million | 126.5 Thousand | - | - | - |
Net Debt | 7.3 Million | 5.16 Million | -748.83 Thousand | -328.11 Thousand | -3.45 Million | -87.66 Thousand |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.09 Million | 7.24 Million | 6.94 Million | 6.52 Million | 6.52 Million | 13.26 Million |
Total Current Assets | 731.72 Thousand | 872.46 Thousand | 530.17 Thousand | 264.45 Thousand | 264.45 Thousand | 947.55 Thousand |
Cash And Short Term Investments | 309.2 Thousand | 229.62 Thousand | 41.46 Thousand | 121.89 Thousand | 121.89 Thousand | 206.94 Thousand |
Cash and Cash Equivalents | 309.2 Thousand | 229.62 Thousand | 41.46 Thousand | 121.89 Thousand | 121.89 Thousand | 206.94 Thousand |
Short Term Investments | 38 Thousand | - | - | - | - | - |
Net Receivables | 13.77 Thousand | 26.46 Thousand | 36.1 Thousand | 17.12 Thousand | 17.12 Thousand | 156.11 Thousand |
Inventory | 336.25 Thousand | 538.47 Thousand | 361.1 Thousand | 30.35 Thousand | 30.35 Thousand | 490.81 Thousand |
Other Current Assets | 72.5 Thousand | 77.9 Thousand | 91.5 Thousand | 95.07 Thousand | 95.07 Thousand | 93.67 Thousand |
Total Non-Current Assets | 6.36 Million | 6.37 Million | 6.41 Million | 6.25 Million | 6.25 Million | 12.32 Million |
Net PPE | 6.36 Million | 6.37 Million | 6.41 Million | 6.04 Million | 6.04 Million | 9.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | 2.79 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 2.79 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 214.54 Thousand | 214.54 Thousand | 64.82 Thousand |
Other Assets | - | - | - | - | - | -1579.00 |
Total Liabilities | 9.79 Million | 10.33 Million | 9.91 Million | 9.7 Million | 9.7 Million | 8.76 Million |
Total Current Liabilities | 5.89 Million | 6.52 Million | 9.91 Million | 9.7 Million | 9.7 Million | 8.76 Million |
Account Payables | 1.41 Million | 1.57 Million | 1.65 Million | 1.58 Million | 1.58 Million | 1.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4 Million | 4.27 Million | 7.52 Million | 7.42 Million | 7.42 Million | 6.73 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 476.91 Thousand | 680.78 Thousand | 743.4 Thousand | 686.2 Thousand | 686.2 Thousand | 565.67 Thousand |
Total Non Current Liabilities | 3.89 Million | 3.8 Million | - | - | - | - |
Long-Term Debt | 3.89 Million | 3.8 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.7 Million | -3.08 Million | -2.96 Million | -3.17 Million | -3.17 Million | 4.5 Million |
Stock Holders Equity | 912.07 Thousand | 433.88 Thousand | 450.65 Thousand | 121.53 Thousand | 121.53 Thousand | 6.03 Million |
Common Stock | 38.35 Million | 36.85 Million | 35.23 Million | 35.23 Million | 35.23 Million | 35.23 Million |
Retained Earnings | -40.64 Million | -39.9 Million | -39.06 Million | -38.21 Million | -38.21 Million | -32.3 Million |
Accumulated other comprehensive income | 3.19 Million | - | - | - | - | - |
Common Stock Equity | 912.07 Thousand | 433.88 Thousand | 450.65 Thousand | 121.53 Thousand | 121.53 Thousand | 6.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 38 Thousand | - | - | - | - | - |
Total Debt | 7.9 Million | 8.08 Million | 7.52 Million | 7.42 Million | 7.42 Million | 6.73 Million |
Net Debt | 7.59 Million | 7.85 Million | 7.48 Million | 7.3 Million | 7.3 Million | 6.53 Million |
HOMEX
APTY
OGUN-B
TCNRF
6889
3976