USD 45.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating Cash Flow | 8.3 Million | 2.26 Million | 1.08 Million | 6.49 Million |
Net Income | 3.88 Million | 3.51 Million | 1.49 Million | 1.81 Million |
Depreciation & Amortization | 703 Thousand | 759 Thousand | 863 Thousand | 1 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 2.15 Million | -3.75 Million | -4.44 Million | 1.9 Million |
Other non-cash items | 1.59 Million | 2.65 Million | 2.05 Million | 1.61 Million |
Investing Cash Flow | -61.05 Million | -138.08 Million | -83.29 Million | -27.45 Million |
Investments in PPE | -350 Thousand | -418 Thousand | -363 Thousand | -699 Thousand |
Acquisitions | - | - | - | - |
Investment purchases | -52.17 Million | -296.4 Million | -240.36 Million | -124.59 Million |
Sales/Maturities of investments | 46.7 Million | 144.25 Million | 163 Million | 93.28 Million |
Other Investing Activities | 500 Thousand | 1.4 Million | -2.09 Million | 45 Thousand |
Financing Cash Flow | 61.62 Million | 127.72 Million | 89.11 Million | 48.52 Million |
Debt repayment | -3 Million | -3 Million | -4 Million | -500 Thousand |
Dividends payments | - | - | - | -363 Thousand |
Common Stock Repurchased | - | -61 Thousand | -5000.00 | -153 Thousand |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | 64.62 Million | 124.78 Million | 85.12 Million | 49.54 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | 2.15 Million | - | - | - |
Cash at beginning of period | 93.2 Million | 101.3 Million | 94.4 Million | 66.83 Million |
Cash at end of period | 102.07 Million | 93.2 Million | 101.3 Million | 94.4 Million |
Capital Expenditure | -350 Thousand | -418 Thousand | -363 Thousand | -699 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 8.87 Million | -8.09 Million | 6.9 Million | 27.56 Million |
Free Cash Flow | 7.95 Million | 1.84 Million | 718 Thousand | 5.79 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 3.88 Million | 3.51 Million | 1.49 Million | 1.81 Million |
Depreciation & Amortization | 703 Thousand | 759 Thousand | 863 Thousand | 1 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 2.15 Million | -3.75 Million | -4.44 Million | 1.9 Million |
Other non-cash items | 1.59 Million | 2.65 Million | 2.05 Million | 1.61 Million |
Investing Cash Flow | -61.05 Million | -138.08 Million | -83.29 Million | -27.45 Million |
Investments in PPE | -350 Thousand | -418 Thousand | -363 Thousand | -699 Thousand |
Acquisitions | - | - | - | - |
Investment purchases | -52.17 Million | -296.4 Million | -240.36 Million | -124.59 Million |
Sales/Maturities of investments | 46.7 Million | 144.25 Million | 163 Million | 93.28 Million |
Other Investing Activities | 500 Thousand | 1.4 Million | -2.09 Million | 45 Thousand |
Financing Cash Flow | 61.62 Million | 127.72 Million | 89.11 Million | 48.52 Million |
Debt repayment | -3 Million | -3 Million | -4 Million | -500 Thousand |
Dividends payments | - | - | - | -363 Thousand |
Common Stock Repurchased | - | -61 Thousand | -5000.00 | -153 Thousand |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | 64.62 Million | 124.78 Million | 85.12 Million | 49.54 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 93.2 Million | 101.3 Million | 94.4 Million | 66.83 Million |
Cash at end of period | 102.07 Million | 93.2 Million | 101.3 Million | 94.4 Million |
Capital Expenditure | -350 Thousand | -418 Thousand | -363 Thousand | -699 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 8.87 Million | -8.09 Million | 6.9 Million | 27.56 Million |
Free Cash Flow | 7.95 Million | 1.84 Million | 718 Thousand | 5.79 Million |
601606
8280
9021
ARTNIRMAN
000062
CHN