USD 0.16
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 296.98 Thousand | 2.22 Million | 11.01 Million | 409.96 Thousand |
Total Current Assets | 25.1 Thousand | 43.64 Thousand | 2.19 Million | 409.96 Thousand |
Cash And Short Term Investments | 6623.00 | 1783.00 | 672.78 Thousand | 409.96 Thousand |
Cash and Cash Equivalents | 6623.00 | 1783.00 | 672.78 Thousand | 409.96 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | - | - | 205 Thousand | - |
Inventory | - | - | - | - |
Other Current Assets | 18.48 Thousand | 41.86 Thousand | 1.31 Million | - |
Total Non-Current Assets | 271.88 Thousand | 2.18 Million | 8.82 Million | - |
Net PPE | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 271.88 Thousand | 2.18 Million | 8.82 Million | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | -0.00 | - | - |
Total Liabilities | 760.33 Thousand | 427.68 Thousand | 204.01 Thousand | 33.48 Thousand |
Total Current Liabilities | 760.33 Thousand | 427.68 Thousand | 130.01 Thousand | 33.48 Thousand |
Account Payables | 419.47 | - | - | - |
Tax Payables | - | - | - | - |
Short Term Debt | 340.86 Thousand | 138.84 Thousand | - | - |
Deferred Revenue | -419.47 | - | - | - |
Other Current Liabilities | 419.46 Thousand | 288.83 Thousand | 130.01 Thousand | 33.48 Thousand |
Total Non Current Liabilities | - | - | 74 Thousand | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | 74 Thousand | - |
Other Liabilities | - | - | - | - |
Total Equity | -463.34 Thousand | 1.8 Million | 10.81 Million | 376.48 Thousand |
Stock Holders Equity | -463.34 Thousand | 1.8 Million | 10.81 Million | 376.48 Thousand |
Common Stock | 21.88 Million | 19.69 Million | 15.35 Million | 20 Thousand |
Retained Earnings | -24.21 Million | -20.13 Million | -6.12 Million | -37.01 Thousand |
Accumulated other comprehensive income | 1.86 Million | 2.24 Million | 1.57 Million | 393.5 Thousand |
Common Stock Equity | -463.34 Thousand | 1.8 Million | 10.81 Million | 376.48 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | 271.88 Thousand | 2.18 Million | 8.82 Million | - |
Total Debt | 340.86 Thousand | 138.84 Thousand | - | - |
Net Debt | 334.24 Thousand | 137.06 Thousand | -672.78 Thousand | -409.96 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 452.28 Thousand | 302.95 Thousand | 296.98 Thousand | 296.98 Thousand | 3.9 Million | 3.82 Million |
Total Current Assets | 180.4 Thousand | 31.07 Thousand | 25.1 Thousand | 25.1 Thousand | 123.9 Thousand | 42.57 Thousand |
Cash And Short Term Investments | 176.92 Thousand | 10.48 Thousand | 6623.00 | 6623.00 | 100.33 Thousand | 7060.00 |
Cash and Cash Equivalents | 176.92 Thousand | 10.48 Thousand | 6623.00 | 6623.00 | 100.33 Thousand | 7060.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 3486.00 | 20.58 Thousand | 18.48 Thousand | 18.48 Thousand | 23.56 Thousand | 35.51 Thousand |
Total Non-Current Assets | 271.88 Thousand | 271.88 Thousand | 271.88 Thousand | 271.88 Thousand | 3.78 Million | 3.78 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 271.88 Thousand | 271.88 Thousand | 271.88 Thousand | 271.88 Thousand | 3.78 Million | 3.78 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 726.92 Thousand | 799.07 Thousand | 760.33 Thousand | 760.33 Thousand | 663.46 Thousand | 594.03 Thousand |
Total Current Liabilities | 465.49 Thousand | 799.07 Thousand | 760.33 Thousand | 760.33 Thousand | 663.46 Thousand | 594.03 Thousand |
Account Payables | 301.99 Thousand | 326.1 Thousand | 419.47 | 419.47 | 379.93 | 326.45 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 95.12 Thousand | 395.84 Thousand | 340.86 Thousand | 340.86 Thousand | 250.13 Thousand | 249.78 Thousand |
Deferred Revenue | -301.99 Thousand | -326.1 Thousand | -419.47 | -419.47 | -379.93 | -326.45 |
Other Current Liabilities | 370.36 Thousand | 403.22 Thousand | 419.46 Thousand | 419.46 Thousand | 413.33 Thousand | 344.24 Thousand |
Total Non Current Liabilities | 261.42 Thousand | - | - | - | - | - |
Long-Term Debt | 261.42 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -274.63 Thousand | -496.11 Thousand | -463.34 Thousand | -463.34 Thousand | 3.24 Million | 3.23 Million |
Stock Holders Equity | -274.63 Thousand | -496.11 Thousand | -463.34 Thousand | -463.34 Thousand | 3.24 Million | 3.23 Million |
Common Stock | 22.13 Million | 21.92 Million | 21.88 Million | 21.88 Million | 21.88 Million | 21.87 Million |
Retained Earnings | -24.41 Million | -24.28 Million | -24.21 Million | -24.21 Million | -20.6 Million | -20.52 Million |
Accumulated other comprehensive income | 2 Million | 1.86 Million | 1.86 Million | 1.86 Million | 1.86 Million | 1.87 Million |
Common Stock Equity | -274.63 Thousand | -496.11 Thousand | -463.34 Thousand | -463.34 Thousand | 3.24 Million | 3.23 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 271.88 Thousand | 271.88 Thousand | 271.88 Thousand | 271.88 Thousand | 3.78 Million | 3.78 Million |
Total Debt | 356.55 Thousand | 395.84 Thousand | 340.86 Thousand | 340.86 Thousand | 250.13 Thousand | 249.78 Thousand |
Net Debt | 179.63 Thousand | 385.35 Thousand | 334.24 Thousand | 334.24 Thousand | 149.79 Thousand | 242.72 Thousand |
DMMX
MT
JFBC
3613
L&E
INCON