USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2013 | 2012 |
---|---|---|---|---|---|
Revenue | 65.49 Thousand | 377.86 Thousand | 91.84 Thousand | 157.5 Thousand | - |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 65.49 Thousand | 377.86 Thousand | 91.84 Thousand | 157.5 Thousand | - |
Operating Expenses | 1.37 Million | 1.37 Million | 1.39 Million | 1.01 Million | 932.69 Thousand |
Selling, General and Administrative Expenses | 1.37 Million | 1.37 Million | 1.39 Million | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | -1.01 Million | -932.69 Thousand |
Cost and Expenses | 1.37 Million | 1.37 Million | 1.39 Million | 1.01 Million | 932.69 Thousand |
Operating Income | -1.3 Million | -996.79 Thousand | -1.3 Million | -856.64 Thousand | -932.7 Thousand |
Interest Expense | 949.93 Thousand | 860.92 Thousand | 771.44 Thousand | 6940.00 | - |
Income Tax Expense | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - | - |
Earnings before Tax | -2.25 Million | -1.85 Million | -2.07 Million | -863.58 Thousand | -933.15 Thousand |
Net Income | -2.25 Million | -1.85 Million | -2.07 Million | -863.58 Thousand | -933.15 Thousand |
Earnings Per Share Basic | -0.21 | -1.97 | -2.21 | -0.92 | -1.33 |
Earnings Per Share Diluted | -0.21 | -1.97 | -2.21 | -0.92 | -1.33 |
Weighted Average Shares Outstanding | 10.94 Million | 941.06 Thousand | 941.06 Thousand | 941.06 Thousand | 701.53 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.94 Million | 941.06 Thousand | 941.06 Thousand | 941.06 Thousand | 701.53 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | -19.99 | -2.64 | -14.21 | -5.44 | - |
Profit Margin | -34.49 | -4.92 | -22.61 | -5.48 | - |
EBITDA | -1.3 Million | -996.79 Thousand | -1.3 Million | -856.64 Thousand | -933.15 Thousand |
Earnings Before Tax Margin | -19.99 | -2.64 | -14.21 | -5.44 | - |
Breakdown | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|---|---|---|
Revenue | 22.84 Thousand | 65.49 Thousand | 17.23 Thousand | 16.64 Thousand | 16.08 Thousand | 15.53 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 22.84 Thousand | 65.49 Thousand | 17.23 Thousand | 16.64 Thousand | 16.08 Thousand | 15.53 Thousand |
Operating Expenses | 156.38 Thousand | 1.37 Million | 906.41 Thousand | 156.38 Thousand | 156.39 Thousand | 155.59 Thousand |
Selling, General and Administrative Expenses | 156.38 Thousand | - | 906.41 Thousand | 156.38 Thousand | 156.39 Thousand | 155.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 156.38 Thousand | 1.37 Million | 906.41 Thousand | 156.38 Thousand | 156.39 Thousand | 155.59 Thousand |
Operating Income | -133.54 Thousand | -1.3 Million | -889.17 Thousand | -139.74 Thousand | -140.32 Thousand | -140.06 Thousand |
Interest Expense | 259.35 Thousand | 949.93 Thousand | 246.83 Thousand | 239.65 Thousand | 235.18 Thousand | 228.26 Thousand |
Income Tax Expense | - | -236.55 Thousand | - | - | - | - |
Earnings before Tax | -392.89 Thousand | -2.25 Million | -1.13 Million | -379.39 Thousand | -375.5 Thousand | -368.32 Thousand |
Net Income | -392.89 Thousand | -2.25 Million | -1.13 Million | -379.39 Thousand | -375.5 Thousand | -368.32 Thousand |
Earnings Per Share Basic | -0.04 | - | -0.10 | -0.40 | -0.40 | -0.39 |
Earnings Per Share Diluted | -0.04 | - | -0.10 | -0.40 | -0.40 | -0.39 |
Weighted Average Shares Outstanding | 10.94 Million | 10.94 Million | 10.94 Million | 941.06 Thousand | 941.06 Thousand | 941.06 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.94 Million | 10.94 Million | 10.94 Million | 941.06 Thousand | 941.06 Thousand | 941.06 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -5.84 | - | -51.58 | -8.39 | -8.73 | -9.02 |
Profit Margin | -17.20 | -34.49 | -65.90 | -22.79 | -23.35 | -23.72 |
EBITDA | -133.54 Thousand | - | -889.17 Thousand | -139.74 Thousand | -140.32 Thousand | -140.06 Thousand |
Earnings Before Tax Margin | -5.84 | -19.99 | -51.58 | -8.39 | -8.73 | -9.02 |
ARG
APEUF
605138
LASA
WHEN
SYENS