USD 0.0
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.02 Million | 825.88 Thousand | 578.83 Thousand | 462.67 Thousand | 283.58 Thousand | - |
Cost of Revenue | 4.28 Million | 505.87 Thousand | 349.15 Thousand | 266.27 Thousand | 128.67 Thousand | - |
Gross Profit | 730.82 Thousand | 320 Thousand | 229.68 Thousand | 196.39 Thousand | 154.9 Thousand | - |
Operating Expenses | 564.29 Thousand | 329.63 Thousand | 970.86 Thousand | 583.34 Thousand | 408.23 Thousand | 338.13 Thousand |
Selling, General and Administrative Expenses | 564.29 Thousand | 329.63 Thousand | 970.86 Thousand | 583.34 Thousand | 408.23 Thousand | 338.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.85 Million | 835.5 Thousand | 1.32 Million | 849.62 Thousand | 536.9 Thousand | 338.13 Thousand |
Operating Income | 166.53 Thousand | -9630.00 | -741.18 Thousand | -386.94 Thousand | -253.32 Thousand | -338.13 Thousand |
Interest Expense | 134.91 Thousand | - | - | - | 8943.00 | 6608.00 |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | 31.61 Thousand | -258.07 Thousand | -741.18 Thousand | -386.94 Thousand | -262.26 Thousand | -344.74 Thousand |
Net Income | 31.61 Thousand | -258.07 Thousand | -741.18 Thousand | -386.94 Thousand | -262.26 Thousand | -344.74 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 388.84 Million | 336.54 Million | 281.37 Million | 211.92 Million | 179.64 Million | 142.65 Million |
Weighted Average Shares Outstanding (Diluted) | 388.84 Million | 336.54 Million | 281.37 Million | 211.92 Million | 179.64 Million | 142.65 Million |
Gross Margin | 0.15 | 0.39 | 0.40 | 0.42 | 0.55 | - |
EBIT Margin | 0.03 | -0.01 | -1.28 | -0.84 | -0.89 | - |
Profit Margin | 0.01 | -0.31 | -1.28 | -0.84 | -0.92 | - |
EBITDA | 166.53 Thousand | -258.07 Thousand | -741.18 Thousand | -386.94 Thousand | -253.32 Thousand | -338.13 Thousand |
Earnings Before Tax Margin | 0.03 | -0.01 | -1.28 | -0.84 | -0.89 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 514.77 Thousand | 1.24 Million | 5.02 Million | 1.03 Million | 478.72 Thousand | 1.9 Million |
Cost of Revenue | 364.02 Thousand | 980.4 Thousand | 4.28 Million | 2.02 Million | 261.54 Thousand | 1.58 Million |
Gross Profit | 150.75 Thousand | 268 Thousand | 730.82 Thousand | -982.3 Thousand | 217.18 Thousand | 314.76 Thousand |
Operating Expenses | 71.71 Thousand | 180.61 Thousand | 564.29 Thousand | 132.66 Thousand | 189.77 Thousand | 126.67 Thousand |
Selling, General and Administrative Expenses | 71.71 Thousand | 180.61 Thousand | - | 132.66 Thousand | 189.77 Thousand | 126.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 435.73 Thousand | 1.16 Million | 4.85 Million | 2.15 Million | 451.32 Thousand | 1.71 Million |
Operating Income | 79.05 Thousand | 87.39 Thousand | 166.53 Thousand | -1.11 Million | 27.4 Thousand | 188.09 Thousand |
Interest Expense | 44.56 Thousand | 34.07 Thousand | 134.91 Thousand | - | 86.42 Thousand | 79.95 Thousand |
Income Tax Expense | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 34.48 Thousand | 53.31 Thousand | 31.61 Thousand | -990.63 Thousand | -59.02 Thousand | 108.13 Thousand |
Net Income | 34.48 Thousand | 53.31 Thousand | 31.61 Thousand | -990.63 Thousand | -59.02 Thousand | 108.13 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 388.84 Million | 388.84 Million | 388.84 Million | 388.84 Million | 347.62 Million | 347.62 Million |
Weighted Average Shares Outstanding (Diluted) | 388.84 Million | 388.84 Million | 388.84 Million | 388.84 Million | 347.62 Million | 347.62 Million |
Gross Margin | 0.29 | 0.21 | 0.15 | -0.95 | 0.45 | 0.17 |
EBIT Margin | 0.15 | 0.07 | - | -1.07 | 0.06 | 0.10 |
Profit Margin | 0.07 | 0.04 | 0.01 | -0.95 | -0.12 | 0.06 |
EBITDA | 79.05 Thousand | 87.39 Thousand | - | -1.11 Million | 27.4 Thousand | 188.09 Thousand |
Earnings Before Tax Margin | 0.15 | 0.07 | 0.03 | -1.07 | 0.06 | 0.10 |
WM
000612
SRMCL
AOECF
PTPI
MDMP