USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2004 |
---|---|---|---|---|---|---|
Revenue | 36.98 Million | 22.5 Million | 28.69 Million | 2.69 Million | - | 550.95 Thousand |
Cost of Revenue | 35.59 Million | 20.48 Million | 28.46 Million | 2.69 Million | - | 248.17 Thousand |
Gross Profit | 1.39 Million | 2.01 Million | 229.6 Thousand | 4505.00 | - | 302.78 Thousand |
Operating Expenses | 3.77 Million | 3.12 Million | 1.49 Million | 705.08 Thousand | 301.84 Thousand | 443.31 Thousand |
Selling, General and Administrative Expenses | 3.77 Million | 3.12 Million | 1.49 Million | 705.08 Thousand | 301.84 Thousand | 443.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 39.36 Million | 23.61 Million | 29.96 Million | 3.39 Million | 301.84 Thousand | 691.48 Thousand |
Operating Income | -2.37 Million | -1.1 Million | -1.27 Million | -700.58 Thousand | -301.84 Thousand | 140.53 Thousand |
Interest Expense | 3.75 Million | 3.44 Million | 3736.00 | - | - | 30.71 Thousand |
Income Tax Expense | -20.82 Thousand | 15.31 Thousand | 5.00 | -2.00 | -171.86 Thousand | 30.71 Thousand |
Earnings before Tax | -7.84 Million | -4.65 Million | -1.27 Million | -704 Thousand | -307.63 Thousand | - |
Net Income | -7.7 Million | -4.95 Million | -1.27 Million | -704 Thousand | -307.63 Thousand | -171.24 Thousand |
Earnings Per Share Basic | -0.07 | -0.06 | -0.02 | -0.02 | -0.02 | -0.72 |
Earnings Per Share Diluted | -0.07 | -0.06 | -0.02 | -0.02 | -0.02 | -0.72 |
Weighted Average Shares Outstanding | 110.7 Million | 87.56 Million | 62.08 Million | 34.77 Million | 19.48 Million | 238.18 Thousand |
Weighted Average Shares Outstanding (Diluted) | 110.7 Million | 87.56 Million | 62.08 Million | 34.77 Million | 19.48 Million | 238.18 Thousand |
Gross Margin | 0.04 | 0.09 | 0.01 | 0.00 | - | 0.55 |
EBIT Margin | -0.11 | -0.04 | -0.04 | -0.26 | - | -0.24 |
Profit Margin | -0.21 | -0.22 | -0.04 | -0.26 | - | -0.31 |
EBITDA | -3.9 Million | -1.03 Million | -1.23 Million | -692.46 Thousand | -307.63 Thousand | -133.65 Thousand |
Earnings Before Tax Margin | -0.06 | -0.05 | -0.04 | -0.26 | - | 0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 552.00 | 157.24 Thousand | 36.98 Million | 23.17 Million | 22.85 Million | 23.31 Million |
Cost of Revenue | 466.00 | 138.29 Thousand | 35.59 Million | 22.65 Million | 22.27 Million | 22.35 Million |
Gross Profit | 86.00 | 18.94 Thousand | 1.39 Million | 517.85 Thousand | 576.24 Thousand | 954.42 Thousand |
Operating Expenses | 489.8 Thousand | 655.09 Thousand | 3.77 Million | 987.07 Thousand | 1.12 Million | 1.22 Million |
Selling, General and Administrative Expenses | 489.8 Thousand | 655.09 Thousand | - | 987.07 Thousand | 1.12 Million | 1.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 490.27 Thousand | 793.39 Thousand | 39.36 Million | 23.64 Million | 23.4 Million | 23.57 Million |
Operating Income | -489.71 Thousand | -636.15 Thousand | -2.37 Million | -469.22 Thousand | -550.49 Thousand | -266.03 Thousand |
Interest Expense | 250 Thousand | 250 Thousand | 3.75 Million | 542.06 Thousand | 471.01 Thousand | 2.4 Million |
Income Tax Expense | -146.53 Thousand | -68.04 Thousand | -20.82 Thousand | -4.00 | -33.99 Thousand | -1025.00 |
Earnings before Tax | -823.79 Thousand | -964.12 Thousand | -7.84 Million | -1.28 Million | -2.8 Million | -3.16 Million |
Net Income | -761.34 Thousand | -896.08 Thousand | -7.7 Million | -1.28 Million | -2.76 Million | -3.16 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 115.4 Million | 114.42 Million | 110.7 Million | 111.41 Million | 110.17 Million | 110.06 Million |
Weighted Average Shares Outstanding (Diluted) | 115.4 Million | 114.42 Million | 110.7 Million | 111.41 Million | 110.17 Million | 110.06 Million |
Gross Margin | 0.16 | 0.12 | 0.04 | 0.02 | 0.03 | 0.04 |
EBIT Margin | -1038.64 | -4.04 | - | -0.02 | -0.02 | -0.01 |
Profit Margin | -1379.25 | -5.70 | -0.21 | -0.06 | -0.12 | -0.14 |
EBITDA | -573.33 Thousand | -635.11 Thousand | - | -459.66 Thousand | -461.7 Thousand | -177.49 Thousand |
Earnings Before Tax Margin | -887.17 | -4.05 | -0.06 | -0.02 | -0.02 | -0.01 |
SHREEGANES
PLYZ
WDP
EXPGY
000526
SSAB-A