USD 0.07
(18.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.21 Million | 18.11 Million | 15.75 Million | 16.37 Million | 19.84 Million | 21.7 Million |
Cost of Revenue | 9.23 Million | 12.65 Million | 9.89 Million | 13.36 Million | 16.41 Million | 13.28 Million |
Gross Profit | 3.97 Million | 5.46 Million | 5.85 Million | 3.01 Million | 3.43 Million | 8.41 Million |
Operating Expenses | 5.23 Million | 7.59 Million | 8.81 Million | 10.13 Million | 11.07 Million | 9.27 Million |
Selling, General and Administrative Expenses | 3.97 Million | 5.81 Million | 6.22 Million | 7.6 Million | 8 Million | 6.69 Million |
Research and Development Expenses | 1.25 Million | 1.77 Million | 2.59 Million | 2.52 Million | 3.06 Million | 2.57 Million |
Other Expenses | - | - | 1.8 Million | - | - | - |
Cost and Expenses | 14.47 Million | 20.24 Million | 18.71 Million | 13.36 Million | 27.48 Million | 22.56 Million |
Operating Income | -1.25 Million | -2.13 Million | -2.96 Million | 1.91 Million | -7.64 Million | -854 Thousand |
Interest Expense | 867 Thousand | 789 Thousand | 514 Thousand | 345 Thousand | 261 Thousand | 562 Thousand |
Income Tax Expense | 12 Thousand | 789 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | -77 Thousand |
Earnings before Tax | -2.1 Million | -2.92 Million | 99 Thousand | 3.01 Million | -727 Thousand | -1.41 Million |
Net Income | -2.11 Million | -3.7 Million | 84 Thousand | 3 Million | -742 Thousand | -1.33 Million |
Earnings Per Share Basic | -0.15 | -0.28 | 0.01 | 0.30 | -0.08 | -0.15 |
Earnings Per Share Diluted | -0.15 | -0.28 | 0.01 | 0.30 | -0.08 | -0.15 |
Weighted Average Shares Outstanding | 13.99 Million | 13.28 Million | 12.15 Million | 9.89 Million | 9.6 Million | 8.89 Million |
Weighted Average Shares Outstanding (Diluted) | 13.99 Million | 13.28 Million | 15.45 Million | 9.89 Million | 9.6 Million | 8.89 Million |
Gross Margin | 0.30 | 0.30 | 0.37 | 0.18 | 0.17 | 0.39 |
EBIT Margin | -0.03 | -0.07 | -0.19 | 0.18 | -0.02 | -0.04 |
Profit Margin | -0.16 | -0.20 | 0.01 | 0.18 | -0.04 | -0.06 |
EBITDA | -411 Thousand | -1.24 Million | 1.75 Million | -6.01 Million | 643 Thousand | -333 Thousand |
Earnings Before Tax Margin | -0.10 | -0.12 | -0.19 | 0.12 | -0.39 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.71 Million | 2.62 Million | 13.21 Million | 3.13 Million | 3.17 Million | 2.98 Million |
Cost of Revenue | 1.83 Million | 1.59 Million | 9.23 Million | 2.46 Million | 2.12 Million | 2.21 Million |
Gross Profit | 871 Thousand | 1.02 Million | 3.97 Million | 673 Thousand | 1.04 Million | 771 Thousand |
Operating Expenses | 1.03 Million | 1.07 Million | 5.23 Million | 1.01 Million | 1.17 Million | 1.27 Million |
Selling, General and Administrative Expenses | 776 Thousand | 803 Thousand | - | 761 Thousand | 914 Thousand | 951 Thousand |
Research and Development Expenses | 262 Thousand | 272 Thousand | - | 251 Thousand | 261 Thousand | 326 Thousand |
Other Expenses | 280 Thousand | - | 20 Thousand | - | - | - |
Cost and Expenses | 2.87 Million | 2.67 Million | 14.47 Million | 3.47 Million | 3.29 Million | 3.49 Million |
Operating Income | -166 Thousand | -28 Thousand | -1.25 Million | -339 Thousand | -127 Thousand | -506 Thousand |
Interest Expense | 212 Thousand | 212 Thousand | 867 Thousand | 216 Thousand | 211 Thousand | 209 Thousand |
Income Tax Expense | 492 Thousand | 178.72 Thousand | 12 Thousand | 12 Thousand | 254.58 Thousand | 87.91 Thousand |
Earnings before Tax | -98 Thousand | -240 Thousand | -2.1 Million | -535 Thousand | -338 Thousand | -715 Thousand |
Net Income | -98 Thousand | -240 Thousand | -2.11 Million | -547 Thousand | -338 Thousand | -715 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | - | -0.04 | -0.02 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.04 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 14.46 Million | 14.99 Million | 13.99 Million | 14.39 Million | 14.39 Million | 13.79 Million |
Weighted Average Shares Outstanding (Diluted) | 14.46 Million | 14.99 Million | 13.99 Million | 14.39 Million | 14.39 Million | 13.79 Million |
Gross Margin | 0.32 | 0.39 | 0.30 | 0.21 | 0.33 | 0.26 |
EBIT Margin | 0.13 | 0.07 | - | -0.03 | 0.03 | -0.10 |
Profit Margin | -0.04 | -0.09 | -0.16 | -0.17 | -0.11 | -0.24 |
EBITDA | 339 Thousand | 194 Thousand | - | -103 Thousand | 88 Thousand | -296 Thousand |
Earnings Before Tax Margin | -0.06 | -0.01 | -0.10 | -0.11 | -0.04 | -0.17 |
CAF
003035
MNDR
3088
SPLM
GODREJIND