USD 0.02
(-0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.58 Million | 1.41 Million | 1.85 Million | 1.83 Million | 15.59 Million | 15.45 Million |
Total Current Assets | 95.17 Thousand | 42.41 Thousand | 161.18 Thousand | 190.38 Thousand | 442.42 Thousand | 466.82 Thousand |
Cash And Short Term Investments | 7668.00 | 32.53 Thousand | 62.96 Thousand | 96.6 Thousand | 295.17 Thousand | 322.04 Thousand |
Cash and Cash Equivalents | 7668.00 | 32.53 Thousand | 62.96 Thousand | 96.6 Thousand | 295.17 Thousand | 322.04 Thousand |
Short Term Investments | 200.00 | 0.20 | 2.68 | - | 2500.00 | - |
Net Receivables | 87.5 Thousand | 9684.00 | 95.33 Thousand | 91.27 Thousand | 147.24 Thousand | - |
Inventory | -87.3 Thousand | -9484.00 | -77.36 Thousand | - | -130.66 Thousand | - |
Other Current Assets | 87.3 Thousand | 9684.00 | 80.25 Thousand | - | 130.66 Thousand | 144.77 Thousand |
Total Non-Current Assets | 1.48 Million | 1.37 Million | 1.69 Million | 1.64 Million | 15.15 Million | 14.98 Million |
Net PPE | 31.3 Thousand | 47.95 Thousand | 69.62 Thousand | 64.77 Thousand | 74.42 Thousand | 3027.85 |
Good Will And Intangible Assets | 1.45 Million | 1.32 Million | 1.62 Million | 1.58 Million | 14.55 Million | 14.98 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.45 Million | 1.32 Million | 1.62 Million | 1.58 Million | 14.55 Million | 14.98 Million |
Long-Term Investments | - | - | - | - | 15.73 Thousand | 15.73 Thousand |
Tax Assets | - | - | - | - | 15.06 Million | - |
Other Non Current Assets | - | - | - | - | -14.55 Million | -15.73 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.07 Million | 1.33 Million | 2.98 Million | 1.2 Million | 661.54 Thousand | 2.39 Million |
Total Current Liabilities | 1.48 Million | 595.85 Thousand | 744.82 Thousand | 1.17 Million | 605.94 Thousand | 2.39 Million |
Account Payables | 373.6 Thousand | 141.6 Thousand | 200.66 Thousand | 324.2 Thousand | 41.35 Thousand | 109.15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 170.85 Thousand | 404.15 Thousand | 522.73 Thousand | 836.41 Thousand | 25 Thousand | 2.29 Million |
Deferred Revenue | -308.59 Thousand | - | - | - | -41.35 | - |
Other Current Liabilities | 1.25 Million | 50.09 Thousand | 21.41 Thousand | 12.26 Thousand | 539.63 Thousand | -5342.00 |
Total Non Current Liabilities | 591.75 Thousand | 734.23 Thousand | 2.24 Million | 33.36 Thousand | 55.59 Thousand | 42.61 |
Long-Term Debt | 552.63 Thousand | 535.75 Thousand | 2.24 Million | 33.36 Thousand | 55.59 Thousand | 42.61 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.11 Thousand | 198.47 Thousand | - | - | - | -42.61 Thousand |
Other Liabilities | - | - | -0.00 | - | - | -42.61 |
Total Equity | -496.12 Thousand | 86.27 Thousand | -1.12 Million | 631.78 Thousand | 14.93 Million | 13.05 Million |
Stock Holders Equity | -496.12 Thousand | 86.27 Thousand | -1.12 Million | 631.78 Thousand | -33.93 Thousand | 13.05 Million |
Common Stock | 1.59 Million | 1.54 Million | 1.4 Million | 1.32 Million | 1794.00 | 14.73 Million |
Retained Earnings | -15.61 Million | -12.87 Million | -8.38 Million | -4.69 Million | -1.56 Million | -1.67 Million |
Accumulated other comprehensive income | 350.83 Thousand | 412.01 Thousand | 377.24 Thousand | 354.09 Thousand | -8934.00 | -3.03 Million |
Common Stock Equity | -496.12 Thousand | 86.27 Thousand | -1.12 Million | 631.78 Thousand | -33.93 Thousand | 13.05 Million |
Capital Lease Obligation | - | 10.46 Thousand | 22.51 Thousand | 33.36 Thousand | 37.75 Thousand | - |
Total Investments | 200.00 | 0.20 | 2.68 | - | 15.73 Thousand | 15.73 Thousand |
Total Debt | 723.49 Thousand | 939.91 Thousand | 2.76 Million | 869.77 Thousand | 80.59 Thousand | 2.33 Million |
Net Debt | 715.82 Thousand | 907.38 Thousand | 2.7 Million | 773.17 Thousand | -214.58 Thousand | 2.01 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.11 Million | 1.5 Million | 1.58 Million | 1.58 Million | 1.24 Million | 1.34 Million |
Total Current Assets | 6574.00 | 89.88 Thousand | 95.17 Thousand | 95.17 Thousand | 10.75 Thousand | 13.24 Thousand |
Cash And Short Term Investments | 789.00 | 951.00 | 7668.00 | 7668.00 | 1660.00 | 5507.00 |
Cash and Cash Equivalents | 789.00 | 951.00 | 7668.00 | 7668.00 | 1660.00 | 5507.00 |
Short Term Investments | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 0.20 |
Net Receivables | 5785.00 | 88.93 Thousand | 87.5 Thousand | 87.5 Thousand | 8893.00 | 7541.00 |
Inventory | -5785.00 | -88.73 Thousand | -87.3 Thousand | -87.3 Thousand | -8693.00 | -7341.00 |
Other Current Assets | 5785.00 | 88.73 Thousand | 87.3 Thousand | 87.3 Thousand | 8893.00 | 7541.00 |
Total Non-Current Assets | 1.11 Million | 1.41 Million | 1.48 Million | 1.48 Million | 1.22 Million | 1.32 Million |
Net PPE | 901.00 | 2349.00 | 31.3 Thousand | 31.3 Thousand | 39.13 Thousand | 43.87 Thousand |
Good Will And Intangible Assets | 1.1 Million | 1.4 Million | 1.45 Million | 1.45 Million | 1.19 Million | 1.28 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.1 Million | 1.4 Million | 1.45 Million | 1.45 Million | 1.19 Million | 1.28 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.57 Million | 2.35 Million | 2.07 Million | 2.07 Million | 3.05 Million | 2.55 Million |
Total Current Liabilities | 2 Million | 1.76 Million | 1.48 Million | 1.48 Million | 2.43 Million | 1.79 Million |
Account Payables | 383.41 Thousand | 398.36 Thousand | 373.6 Thousand | 373.6 Thousand | 293.24 Thousand | 194.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 285.73 Thousand | 263.97 Thousand | 170.85 Thousand | 170.85 Thousand | 826.66 Thousand | 766.4 Thousand |
Deferred Revenue | 108.36 Thousand | 86.68 Thousand | -308.59 Thousand | -308.59 Thousand | - | - |
Other Current Liabilities | 1.22 Million | 1.01 Million | 1.25 Million | 1.25 Million | 1.31 Million | 834.37 Thousand |
Total Non Current Liabilities | 568.39 Thousand | 588.7 Thousand | 591.75 Thousand | 591.75 Thousand | 616.27 Thousand | 757.37 Thousand |
Long-Term Debt | 549.07 Thousand | 548.34 Thousand | 552.63 Thousand | 552.63 Thousand | 532.77 Thousand | 556.36 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.31 Thousand | 40.36 Thousand | 39.11 Thousand | 39.11 Thousand | 83.49 Thousand | 201.01 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.45 Million | -855.19 Thousand | -496.12 Thousand | -496.12 Thousand | -1.81 Million | -1.21 Million |
Stock Holders Equity | -1.45 Million | -855.19 Thousand | -496.12 Thousand | -496.12 Thousand | -1.81 Million | -1.21 Million |
Common Stock | 1.59 Million | 1.59 Million | 1.59 Million | 1.59 Million | 1.57 Million | 1.56 Million |
Retained Earnings | -16.79 Million | -16.09 Million | -15.61 Million | -15.61 Million | -16.06 Million | -14.87 Million |
Accumulated other comprehensive income | 354.42 Thousand | 365.3 Thousand | 350.83 Thousand | 350.83 Thousand | 421.33 Thousand | 352.35 Thousand |
Common Stock Equity | -1.45 Million | -855.19 Thousand | -496.12 Thousand | -496.12 Thousand | -1.81 Million | -1.21 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 0.20 |
Total Debt | 834.8 Thousand | 812.31 Thousand | 723.49 Thousand | 723.49 Thousand | 1.35 Million | 1.32 Million |
Net Debt | 834.02 Thousand | 811.36 Thousand | 715.82 Thousand | 715.82 Thousand | 1.35 Million | 1.31 Million |
5870
KSB
0QYL
SLNX
SEIT
GLAND