USD 0.06
(-14.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.65 Million | 27.9 Million | 23.75 Million | 14.78 Million | 6.31 Million | 2.59 Million |
Total Current Assets | 3.56 Million | 1.23 Million | 2.86 Million | 748.78 Thousand | 445.19 Thousand | 38.61 Thousand |
Cash And Short Term Investments | 3.48 Million | 1.05 Million | 2.43 Million | 128.04 Thousand | 94.72 Thousand | 15.13 Thousand |
Cash and Cash Equivalents | 287.5 Thousand | 1.05 Million | 2.43 Million | 128.04 Thousand | 94.72 Thousand | 15.13 Thousand |
Short Term Investments | 3.2 Million | - | - | - | - | - |
Net Receivables | 20.72 Thousand | 41.2 Thousand | 139.07 Thousand | 339.51 Thousand | 94.6 Thousand | 6779.00 |
Inventory | - | - | - | 179.37 Thousand | 222.38 Thousand | - |
Other Current Assets | 58.89 Thousand | 142.45 Thousand | 295.76 Thousand | 101.84 Thousand | 33.49 Thousand | 16.7 Thousand |
Total Non-Current Assets | 29.09 Million | 26.66 Million | 20.88 Million | 14.03 Million | 5.86 Million | 2.55 Million |
Net PPE | 504.52 Thousand | 23.59 Million | 17.89 Million | 11.27 Million | 4.99 Million | 2.54 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.81 Million | 3.07 Million | 2.99 Million | 2.75 Million | 825 Thousand | 7829.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 25.77 Million | - | - | - | 50 Thousand | - |
Other Assets | 0.00 | - | -0.00 | -0.00 | - | - |
Total Liabilities | 2.44 Million | 2.85 Million | 2.9 Million | 8.56 Million | 4.4 Million | 582.12 Thousand |
Total Current Liabilities | 452.68 Thousand | 2.61 Million | 2.75 Million | 2.83 Million | 1.45 Million | 382.12 Thousand |
Account Payables | 80.78 Thousand | 117.23 Thousand | 119.23 Thousand | 670.63 Thousand | 582.51 Thousand | 73.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 118.92 Thousand | 2.26 Million | 2.43 Million | 1.7 Million | 492.15 Thousand | - |
Deferred Revenue | -80.78 Thousand | - | - | - | - | - |
Other Current Liabilities | 333.76 Thousand | 233.16 Thousand | 200.24 Thousand | 455.16 Thousand | 376.18 Thousand | 309 Thousand |
Total Non Current Liabilities | 1.99 Million | 240.03 Thousand | 151.63 Thousand | 5.73 Million | 2.95 Million | 200 Thousand |
Long-Term Debt | 1.65 Million | 240.03 Thousand | - | 5.73 Million | 2.95 Million | 200 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 341.98 Thousand | - | 151.63 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.21 Million | 25.05 Million | 20.84 Million | 6.21 Million | 1.9 Million | 2.01 Million |
Stock Holders Equity | 30.21 Million | 25.05 Million | 20.84 Million | 6.21 Million | 1.9 Million | 2.01 Million |
Common Stock | 45.02 Million | 39.08 Million | 33.93 Million | 15.38 Million | 8.96 Million | 8.96 Million |
Retained Earnings | -18.44 Million | -16.37 Million | -15.23 Million | -11.71 Million | -9.13 Million | -7.74 Million |
Accumulated other comprehensive income | 3.63 Million | 2.34 Million | 2.14 Million | 2.54 Million | 2.07 Million | 793.22 Thousand |
Common Stock Equity | 30.21 Million | 25.05 Million | 20.84 Million | 6.21 Million | 1.9 Million | 2.01 Million |
Capital Lease Obligation | 113.23 Thousand | 291.58 Thousand | 151 Thousand | 305.86 Thousand | - | - |
Total Investments | 6.01 Million | 3.07 Million | 2.99 Million | 2.75 Million | 825 Thousand | 7829.00 |
Total Debt | 1.88 Million | 2.5 Million | 2.43 Million | 7.44 Million | 3.44 Million | 200 Thousand |
Net Debt | 1.59 Million | 1.45 Million | -647.00 | 7.31 Million | 3.35 Million | 184.86 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 32.34 Million | 32.66 Million | 32.65 Million | 32.65 Million | 30 Million | 29.62 Million |
Total Current Assets | 1.96 Million | 3.36 Million | 3.56 Million | 3.56 Million | 1.2 Million | 2.32 Million |
Cash And Short Term Investments | 1.85 Million | 3.25 Million | 3.48 Million | 3.48 Million | 1.06 Million | 2.19 Million |
Cash and Cash Equivalents | 1.85 Million | 3.25 Million | 287.5 Thousand | 287.5 Thousand | 1.06 Million | 2.19 Million |
Short Term Investments | - | - | 3.2 Million | 3.2 Million | - | - |
Net Receivables | 44.53 Thousand | 37.1 Thousand | 20.72 Thousand | 20.72 Thousand | 95.67 Thousand | 34.78 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 71.38 Thousand | 74.87 Thousand | 58.89 Thousand | 58.89 Thousand | 46.05 Thousand | 86.3 Thousand |
Total Non-Current Assets | 30.37 Million | 29.3 Million | 29.09 Million | 29.09 Million | 28.79 Million | 27.3 Million |
Net PPE | 330.19 Thousand | 415.5 Thousand | 504.52 Thousand | 504.52 Thousand | 25.93 Million | 24.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.01 Million | 2.82 Million | 2.81 Million | 2.81 Million | 2.86 Million | 3.05 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.02 Million | 26.06 Million | 25.77 Million | 25.77 Million | - | - |
Other Assets | - | - | - | - | 2.00 | - |
Total Liabilities | 2.62 Million | 2.51 Million | 2.44 Million | 2.44 Million | 3.03 Million | 2.99 Million |
Total Current Liabilities | 669.31 Thousand | 478.91 Thousand | 452.68 Thousand | 452.68 Thousand | 508.24 Thousand | 513.99 Thousand |
Account Payables | 150.31 Thousand | 72.93 Thousand | 80.78 Thousand | 80.78 Thousand | 149.8 Thousand | 158.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 208.25 Thousand | 124.18 Thousand | 118.92 Thousand | 118.92 Thousand | 114.06 Thousand | 109.22 Thousand |
Deferred Revenue | -150.31 Thousand | -72.94 | -80.78 Thousand | -80.78 Thousand | - | - |
Other Current Liabilities | 461.05 Thousand | 281.87 Thousand | 333.76 Thousand | 333.76 Thousand | 244.37 Thousand | 246.63 Thousand |
Total Non Current Liabilities | 1.96 Million | 2.03 Million | 1.99 Million | 1.99 Million | 2.52 Million | 2.47 Million |
Long-Term Debt | 1.7 Million | 1.71 Million | 1.65 Million | 1.65 Million | 2.49 Million | 2.47 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 259.05 Thousand | 319.33 Thousand | 341.98 Thousand | 341.98 Thousand | 31.43 Thousand | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 29.71 Million | 30.15 Million | 30.21 Million | 30.21 Million | 26.96 Million | 26.63 Million |
Stock Holders Equity | 29.71 Million | 30.15 Million | 30.21 Million | 30.21 Million | 26.96 Million | 26.63 Million |
Common Stock | 45.39 Million | 45.39 Million | 45.02 Million | 45.02 Million | 42.15 Million | 41.51 Million |
Retained Earnings | -19.69 Million | -18.88 Million | -18.44 Million | -18.44 Million | -18.54 Million | -18.2 Million |
Accumulated other comprehensive income | 4.01 Million | 3.64 Million | 3.63 Million | 3.63 Million | 3.34 Million | 3.33 Million |
Common Stock Equity | 29.71 Million | 30.15 Million | 30.21 Million | 30.21 Million | 26.96 Million | 26.63 Million |
Capital Lease Obligation | 42.8 Thousand | 79.94 Thousand | 113.23 Thousand | 113.23 Thousand | 259.1 Thousand | 284.32 Thousand |
Total Investments | 3.01 Million | 2.82 Million | 6.01 Million | 6.01 Million | 2.86 Million | 3.05 Million |
Total Debt | 1.95 Million | 1.91 Million | 1.88 Million | 1.88 Million | 2.61 Million | 2.58 Million |
Net Debt | 100.19 Thousand | -1.33 Million | 1.59 Million | 1.59 Million | 1.54 Million | 386.02 Thousand |
BETR
ARVY
SRINACHA
NOVVW
AUXXF
2138