USD 0.01
(25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.06 Million | 26.16 Million | 32.92 Million | 29.31 Million | 4.52 Million | 567.04 Thousand |
Total Current Assets | 15.12 Million | 24.78 Million | 31.13 Million | 28.43 Million | 3.94 Million | 567.04 Thousand |
Cash And Short Term Investments | 4.92 Million | 15.38 Million | 24.27 Million | 24.71 Million | 2.9 Million | 564.77 Thousand |
Cash and Cash Equivalents | 2.93 Million | 14.56 Million | 23.04 Million | 21.53 Million | 2.9 Million | 564.77 Thousand |
Short Term Investments | 1.99 Million | 817 Thousand | 1.22 Million | 3.17 Million | - | - |
Net Receivables | 1.5 Million | 1.54 Million | 799 Thousand | 481 Thousand | 555 Thousand | 2269.00 |
Inventory | 7.25 Million | 5.91 Million | 4.54 Million | 2.42 Million | 157 Thousand | - |
Other Current Assets | 1.43 Million | 1.95 Million | 1.51 Million | 821 Thousand | 323 Thousand | - |
Total Non-Current Assets | 942 Thousand | 1.37 Million | 1.78 Million | 881 Thousand | 585 Thousand | - |
Net PPE | 749 Thousand | 1.11 Million | 1.44 Million | 486 Thousand | 151 Thousand | - |
Good Will And Intangible Assets | 193 Thousand | 263 Thousand | 344 Thousand | 395 Thousand | 434 Thousand | - |
Good Will | 46 Thousand | 48 Thousand | 52 Thousand | 50 Thousand | 48 Thousand | - |
Intangible Assets | 147 Thousand | 215 Thousand | 292 Thousand | 345 Thousand | 386 Thousand | - |
Long-Term Investments | - | - | - | - | 9000.00 | - |
Tax Assets | - | - | - | - | 576 Thousand | - |
Other Non Current Assets | - | -1.37 Million | -1.78 Million | -881 Thousand | -585 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.34 Million | 10.56 Million | 6.15 Million | 18.11 Million | 871 Thousand | 154.62 Thousand |
Total Current Liabilities | 3.16 Million | 3.36 Million | 3.31 Million | 2.01 Million | 839 Thousand | 154.62 Thousand |
Account Payables | 1.71 Million | 2.19 Million | 1.89 Million | 1.23 Million | 301 Thousand | 68.79 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 194 Thousand | 238 Thousand | 351 Thousand | 146 Thousand | 69 Thousand | 19.95 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.25 Million | 932 Thousand | 1.06 Million | 638 Thousand | 469 Thousand | 65.88 Thousand |
Total Non Current Liabilities | 6.18 Million | 7.19 Million | 2.83 Million | 16.09 Million | 32 Thousand | - |
Long-Term Debt | 2.89 Million | 3.12 Million | 590 Thousand | 82 Thousand | 32 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.28 Million | 4.07 Million | 2.24 Million | 16.01 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.72 Million | 15.59 Million | 26.77 Million | 11.2 Million | 3.65 Million | 412.42 Thousand |
Stock Holders Equity | 6.72 Million | 15.59 Million | 26.77 Million | 11.2 Million | 3.65 Million | 412.42 Thousand |
Common Stock | 65.94 Million | 59.71 Million | 54.91 Million | 39.13 Million | 8.59 Million | 1.12 Million |
Retained Earnings | -64.47 Million | -48.86 Million | -31.25 Million | -29.63 Million | -5.53 Million | -813.98 Thousand |
Accumulated other comprehensive income | -3000.00 | -44 Thousand | -869 Thousand | -278 Thousand | -29 Thousand | 96.99 Thousand |
Common Stock Equity | 6.72 Million | 15.59 Million | 26.77 Million | 11.2 Million | 3.65 Million | 412.42 Thousand |
Capital Lease Obligation | 303 Thousand | 558 Thousand | 941 Thousand | 228 Thousand | 101 Thousand | - |
Total Investments | 1.99 Million | 817 Thousand | 1.22 Million | 3.17 Million | 9000.00 | - |
Total Debt | 3.09 Million | 3.36 Million | 941 Thousand | 228 Thousand | 101 Thousand | 19.95 Thousand |
Net Debt | 160 Thousand | -11.19 Million | -22.1 Million | -21.31 Million | -2.8 Million | -544.82 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.96 Million | 13.48 Million | 16.06 Million | 16.06 Million | 16 Million | 16.91 Million |
Total Current Assets | 11.12 Million | 12.55 Million | 15.12 Million | 15.12 Million | 14.98 Million | 15.75 Million |
Cash And Short Term Investments | 1.4 Million | 3.16 Million | 4.92 Million | 4.92 Million | 3.07 Million | 3.41 Million |
Cash and Cash Equivalents | 1.4 Million | 2.39 Million | 2.93 Million | 2.93 Million | 3.04 Million | 3.05 Million |
Short Term Investments | - | 769 Thousand | 1.99 Million | 1.99 Million | 29 Thousand | 365 Thousand |
Net Receivables | 1.76 Million | 1.58 Million | 1.5 Million | 1.5 Million | 2.15 Million | 2.46 Million |
Inventory | 7.3 Million | 7.24 Million | 7.25 Million | 7.25 Million | 8.59 Million | 8.69 Million |
Other Current Assets | 652 Thousand | 566 Thousand | 1.43 Million | 1.43 Million | 1.15 Million | 1.16 Million |
Total Non-Current Assets | 838 Thousand | 929.99 Thousand | 942 Thousand | 942 Thousand | 1.02 Million | 1.16 Million |
Net PPE | 674 Thousand | 750 Thousand | 749 Thousand | 749 Thousand | 823 Thousand | 944 Thousand |
Good Will And Intangible Assets | 164 Thousand | 180 Thousand | 193 Thousand | 193 Thousand | 200 Thousand | 217 Thousand |
Good Will | - | - | 46 Thousand | 46 Thousand | - | - |
Intangible Assets | 164 Thousand | 180 Thousand | 147 Thousand | 147 Thousand | 200 Thousand | 217 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | -1.16 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 10.35 Million | 10.17 Million | 9.34 Million | 9.34 Million | 7.29 Million | 11.38 Million |
Total Current Liabilities | 10.34 Million | 10.11 Million | 3.16 Million | 3.16 Million | 2.89 Million | 3.34 Million |
Account Payables | 2.34 Million | 1.96 Million | 1.71 Million | 1.71 Million | 1.91 Million | 2.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.82 Million | 2.09 Million | 194 Thousand | 194 Thousand | 209 Thousand | 250 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.17 Million | 6.06 Million | 1.25 Million | 1.25 Million | 773 Thousand | 947 Thousand |
Total Non Current Liabilities | 14.99 Thousand | 63 Thousand | 6.18 Million | 6.18 Million | 4.4 Million | 8.03 Million |
Long-Term Debt | 15 Thousand | 63 Thousand | 2.89 Million | 2.89 Million | 2.53 Million | 3.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 3.28 Million | 3.28 Million | 1.86 Million | 4.92 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.6 Million | 3.31 Million | 6.72 Million | 6.72 Million | 8.7 Million | 5.52 Million |
Stock Holders Equity | 1.6 Million | 3.31 Million | 6.72 Million | 6.72 Million | 8.7 Million | 5.52 Million |
Common Stock | 68.76 Million | 67.95 Million | 65.94 Million | 65.94 Million | 62.41 Million | 60.55 Million |
Retained Earnings | -72.49 Million | -69.97 Million | -64.47 Million | -64.47 Million | -59.37 Million | -60.41 Million |
Accumulated other comprehensive income | 5.33 Million | 5.32 Million | -3000.00 | -3000.00 | 701 Thousand | 517 Thousand |
Common Stock Equity | 1.6 Million | 3.31 Million | 6.72 Million | 6.72 Million | 8.7 Million | 5.52 Million |
Capital Lease Obligation | 15 Thousand | 63 Thousand | 303 Thousand | 303 Thousand | 360 Thousand | 451 Thousand |
Total Investments | - | 769 Thousand | 1.99 Million | 1.99 Million | 29 Thousand | 365 Thousand |
Total Debt | 2.84 Million | 2.15 Million | 3.09 Million | 3.09 Million | 2.74 Million | 3.35 Million |
Net Debt | 1.44 Million | -238 Thousand | 160 Thousand | 160 Thousand | -293 Thousand | 301 Thousand |
BTI
CSS
9879
7314
600191
RANASUG