USD 0.89
(-1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.5 Million | 3.28 Million | 3.07 Million | 2.37 Million | 3.06 Million | 2.17 Million |
Cost of Revenue | 1.25 Million | 103.75 Thousand | 980.63 Thousand | 671.65 Thousand | 987.94 Thousand | 14.02 Thousand |
Gross Profit | 2.25 Million | 3.18 Million | 2.09 Million | 1.69 Million | 2.08 Million | 2.15 Million |
Operating Expenses | 1.63 Million | 2.67 Million | 2.53 Million | 2.13 Million | 2.59 Million | 1.63 Million |
Selling, General and Administrative Expenses | 2.66 Million | 2.65 Million | 2.52 Million | 2.13 Million | 2.59 Million | 1.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 20.77 Thousand | 5116.00 | 3562.00 | 2057.00 | 1210.00 |
Cost and Expenses | 2.89 Million | 2.67 Million | 2.53 Million | 2.13 Million | 2.59 Million | 1.63 Million |
Operating Income | 614.77 Thousand | 607.76 Thousand | 313.56 Thousand | 233.39 Thousand | 473.48 Thousand | 537.71 Thousand |
Interest Expense | - | 412.00 | - | - | - | - |
Income Tax Expense | 183 Thousand | 176.18 Thousand | 119.17 Thousand | 299.94 Thousand | 25 Thousand | 30 Thousand |
Earnings before Tax | 650.32 Thousand | 608.17 Thousand | 770.29 Thousand | 233.76 Thousand | 474.09 Thousand | 537.87 Thousand |
Net Income | 467.32 Thousand | 431.99 Thousand | 651.12 Thousand | -66.17 Thousand | 449.09 Thousand | 507.87 Thousand |
Earnings Per Share Basic | 0.06 | 0.06 | 0.09 | -0.01 | 0.06 | 0.07 |
Earnings Per Share Diluted | 0.06 | 0.06 | 0.09 | -0.01 | 0.06 | 0.07 |
Weighted Average Shares Outstanding | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million |
Weighted Average Shares Outstanding (Diluted) | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million |
Gross Margin | 0.64 | 0.97 | 0.68 | 0.72 | 0.68 | 0.99 |
EBIT Margin | 0.18 | 0.19 | 0.10 | 0.10 | 0.15 | 0.25 |
Profit Margin | 0.13 | 0.13 | 0.21 | -0.03 | 0.15 | 0.23 |
EBITDA | 618.58 Thousand | 612.2 Thousand | 874.72 Thousand | 236.95 Thousand | 475.53 Thousand | 538.92 Thousand |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.10 | 0.10 | 0.15 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 871.93 Thousand | 882.83 Thousand | 835.93 Thousand | 3.5 Million | 963.2 Thousand | 936.65 Thousand |
Cost of Revenue | 293.46 Thousand | 981.00 | 980.00 | 3807.00 | 981.00 | 25.8 Thousand |
Gross Profit | 578.46 Thousand | 881.85 Thousand | 834.95 Thousand | 3.5 Million | 962.22 Thousand | 910.84 Thousand |
Operating Expenses | 667.01 Thousand | 695.4 Thousand | 712.97 Thousand | 2.89 Million | 786.74 Thousand | 717.84 Thousand |
Selling, General and Administrative Expenses | 629.53 Thousand | 695.4 Thousand | 712.97 Thousand | - | 786.74 Thousand | 712.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 37.47 Thousand | - | - | - | -351.17 Thousand | 349.33 Thousand |
Cost and Expenses | 667.01 Thousand | 696.38 Thousand | 713.95 Thousand | 2.89 Million | 787.72 Thousand | 717.84 Thousand |
Operating Income | 204.92 Thousand | 186.45 Thousand | 121.98 Thousand | 614.77 Thousand | 175.48 Thousand | 218.8 Thousand |
Interest Expense | - | - | - | - | 5559.00 | - |
Income Tax Expense | 62.5 Thousand | 57.5 Thousand | 39 Thousand | 183 Thousand | 52.7 Thousand | 66.1 Thousand |
Earnings before Tax | 222.82 Thousand | 203.18 Thousand | 137.5 Thousand | 650.32 Thousand | 190.41 Thousand | 233.85 Thousand |
Net Income | 160.32 Thousand | 145.68 Thousand | 98.5 Thousand | 467.32 Thousand | 137.71 Thousand | 167.75 Thousand |
Earnings Per Share Basic | 0.02 | 0.02 | 0.01 | - | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.01 | - | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million |
Weighted Average Shares Outstanding (Diluted) | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million | 7.26 Million |
Gross Margin | 0.66 | 1.00 | 1.00 | 1.00 | 1.00 | 0.97 |
EBIT Margin | 0.24 | 0.21 | 0.15 | - | 0.18 | 0.23 |
Profit Margin | 0.18 | 0.17 | 0.12 | 0.13 | 0.14 | 0.18 |
EBITDA | 205.9 Thousand | 187.43 Thousand | 122.96 Thousand | - | 176.46 Thousand | 219.78 Thousand |
Earnings Before Tax Margin | 0.24 | 0.21 | 0.15 | 0.18 | 0.18 | 0.23 |
STN
ASP
DETRF
CTRYY
EDD
INNPF