USD 0.0
(0.0%)
Breakdown | 2020 | 2019 |
---|---|---|
Operating Cash Flow | -9.57 Million | -3.88 Million |
Net Income | -14.29 Million | -13.07 Million |
Depreciation & Amortization | - | 611.84 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | 332.24 Thousand | 766.82 Thousand |
Change in working capital | -31.49 Thousand | 266.89 Thousand |
Other non-cash items | 69.32 Thousand | 12.25 Million |
Investing Cash Flow | -2.94 Million | -4.39 Million |
Investments in PPE | -3.90 | -3.51 Million |
Acquisitions | -474.66 Thousand | 24.34 Thousand |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | -2469.90 | -909.61 Thousand |
Financing Cash Flow | 12.12 Million | 8.86 Million |
Debt repayment | - | -3.15 Million |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 12.09 Million | 6.1 Million |
Other Financing Activities | -361.27 Thousand | -391.74 Thousand |
Accounts receivables | 18.6 Thousand | -15.04 Thousand |
Accounts payables | - | 1.86 Million |
Inventory | - | -194.12 Thousand |
Other working capital | -50.09 Thousand | - |
Cash at beginning of period | 719.52 Thousand | 146.83 Thousand |
Cash at end of period | 322.23 Thousand | 719.52 Thousand |
Capital Expenditure | -3.90 | -3.51 Million |
Effect of forex changes on cash | -3393.00 | -8891.00 |
Net cash flow / Change in cash | -397.29 Thousand | 572.69 Thousand |
Free Cash Flow | -9.57 Million | -7.39 Million |
Breakdown | 2020 FY | 2019 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -14.29 Million | -13.07 Million |
Depreciation & Amortization | - | 611.84 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | 332.24 Thousand | 766.82 Thousand |
Change in working capital | -31.49 Thousand | 266.89 Thousand |
Other non-cash items | 69.32 Thousand | 12.25 Million |
Investing Cash Flow | -2.94 Million | -4.39 Million |
Investments in PPE | - | -3.51 Million |
Acquisitions | -474.66 Thousand | 24.34 Thousand |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | -2469.90 | -909.61 Thousand |
Financing Cash Flow | 12.12 Million | 8.86 Million |
Debt repayment | - | -3.15 Million |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 12.09 Million | 6.1 Million |
Other Financing Activities | -361.27 Thousand | -391.74 Thousand |
Accounts receivables | 18.6 Thousand | -15.04 Thousand |
Accounts payables | - | 1.86 Million |
Inventory | - | -194.12 Thousand |
Other working capital | - | - |
Cash at beginning of period | 719.52 Thousand | 146.83 Thousand |
Cash at end of period | 322.23 Thousand | 719.52 Thousand |
Capital Expenditure | - | -3.51 Million |
Effect of forex changes on cash | -3393.00 | -8891.00 |
Net cash flow / Change in cash | -397.29 Thousand | 572.69 Thousand |
Free Cash Flow | -9.57 Million | -7.39 Million |
DEEP
GGCPF
BKRP
EMV
REZ
DECIPHER