USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 300.00 | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | 300.00 | - |
Operating Expenses | 11.48 Million | 8.57 Million | 3.55 Million | 4.35 Million | 212.82 Thousand | 24.32 Thousand |
Selling, General and Administrative Expenses | 1.07 Million | 1.68 Million | 3.13 Million | 4 Million | 212.82 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 24.32 Thousand |
Cost and Expenses | 11.48 Million | 8.57 Million | 3.55 Million | 4.35 Million | 212.82 Thousand | 24.32 Thousand |
Operating Income | -11.48 Million | -8.57 Million | 3.56 Million | -4.35 Million | -212.52 Thousand | 24.32 Thousand |
Interest Expense | 186.15 Thousand | 12.52 Thousand | 1676.00 | 2333.00 | 1089.00 | - |
Income Tax Expense | -86.91 Thousand | 12.52 Thousand | 7.1 Million | -2.1 Million | 1089.00 | -24.32 Thousand |
Earnings before Tax | -8.71 Million | -8.74 Million | -3.55 Million | -2.35 Million | -156.88 Thousand | - |
Net Income | -8.62 Million | -8.74 Million | -10.65 Million | -2.24 Million | -157.96 Thousand | 24.32 Thousand |
Earnings Per Share Basic | -0.03 | -0.05 | -0.09 | -0.02 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.03 | -0.05 | -0.09 | -0.02 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 257.55 Million | 182.81 Million | 114.48 Million | 96.34 Million | 32.98 Million | 19.82 Million |
Weighted Average Shares Outstanding (Diluted) | 257.55 Million | 182.81 Million | 114.48 Million | 96.34 Million | 32.98 Million | 19.82 Million |
Gross Margin | - | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | -893.90 | - |
Profit Margin | - | - | - | - | -526.56 | - |
EBITDA | -11.41 Million | -7.56 Million | -9.59 Million | -1.76 Million | -268.16 Thousand | 24.32 Thousand |
Earnings Before Tax Margin | - | - | - | - | -708.42 | - |
Breakdown | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 311.62 Thousand | 78.94 Thousand | 584.86 Thousand | 3.33 Million | 11.48 Million | 7.72 Million |
Selling, General and Administrative Expenses | 123.91 Thousand | 244.83 Thousand | 306.73 Thousand | 342.36 Thousand | - | 275.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 311.62 Thousand | 78.94 Thousand | 584.86 Thousand | 3.33 Million | 11.48 Million | 7.72 Million |
Operating Income | -336.67 Thousand | -104.01 Thousand | -584.86 Thousand | -3.16 Million | -11.48 Million | -7.68 Million |
Interest Expense | 25.05 Thousand | 25.06 Thousand | 25.03 Thousand | 19.71 Thousand | 186.15 Thousand | 9275.00 |
Income Tax Expense | 25.05 Thousand | 25.06 Thousand | 1.00 | -75.61 Thousand | -86.91 Thousand | 9275.00 |
Earnings before Tax | -334.91 Thousand | -87.01 Thousand | -609.89 Thousand | -388.25 Thousand | -8.71 Million | -7.68 Million |
Net Income | -334.91 Thousand | -87.01 Thousand | -609.89 Thousand | -301.33 Thousand | -8.62 Million | -7.68 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.04 |
Weighted Average Shares Outstanding | 358.11 Million | 358.11 Million | 358.11 Million | 358.11 Million | 257.55 Million | 199.46 Million |
Weighted Average Shares Outstanding (Diluted) | 358.11 Million | 358.11 Million | 358.11 Million | 358.11 Million | 257.55 Million | 199.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -299.49 Thousand | -66.81 Thousand | -571.83 Thousand | -3.33 Million | - | -7.7 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
002524
AAD
300575
6093
MDNA
300722