USD 0.14
(1.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.84 Million | 6.09 Million | 991.82 Thousand | 1.56 Million | 529.06 Thousand | 798.8 Thousand |
Total Current Assets | 9.26 Million | 5.48 Million | 730.89 Thousand | 1.38 Million | 350.91 Thousand | 625.65 Thousand |
Cash And Short Term Investments | 9.04 Million | 5.27 Million | 682.07 Thousand | 1.33 Million | 267.53 Thousand | 318.06 Thousand |
Cash and Cash Equivalents | 9 Million | 5.13 Million | 370.78 Thousand | 308.08 Thousand | 249.18 Thousand | 282.99 Thousand |
Short Term Investments | 41.58 Thousand | 139.28 Thousand | 311.29 Thousand | 1.02 Million | 18.35 Thousand | 35.06 Thousand |
Net Receivables | 158.22 Thousand | 199.18 Thousand | 25.35 Thousand | 26.86 Thousand | 16.85 Thousand | 307.59 Thousand |
Inventory | - | - | - | - | - | -307.59 |
Other Current Assets | 57.9 Thousand | 19.16 Thousand | 23.46 Thousand | 20.51 Thousand | 66.52 Thousand | 307.60 |
Total Non-Current Assets | 576.86 Thousand | 602.04 Thousand | 260.93 Thousand | 178.48 Thousand | 178.14 Thousand | 173.14 Thousand |
Net PPE | 42.03 Thousand | 62.2 Thousand | 82.38 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 534.82 Thousand | 539.83 Thousand | 178.55 Thousand | 178.48 Thousand | 178.14 Thousand | 173.14 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | 0.00 | - | - | - |
Total Liabilities | 8.01 Million | 6.55 Million | 1.62 Million | 1.56 Million | 1.5 Million | 1.34 Million |
Total Current Liabilities | 7.2 Million | 5.85 Million | 902.7 Thousand | 963.43 Thousand | 992.05 Thousand | 1.34 Million |
Account Payables | 842.82 Thousand | 944.39 Thousand | 175.85 Thousand | 168.19 Thousand | 100.07 Thousand | 35.96 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.44 Thousand | 20.69 Thousand | 17.12 Thousand | - | 300 Thousand | 893.8 Thousand |
Deferred Revenue | -842.82 Thousand | 4.12 Million | - | - | - | 189.02 Thousand |
Other Current Liabilities | 7.17 Million | 766.98 Thousand | 709.73 Thousand | 795.23 Thousand | 591.97 Thousand | 222.93 Thousand |
Total Non Current Liabilities | 813.71 Thousand | 700.21 Thousand | 717.54 Thousand | 605.77 Thousand | 512.11 Thousand | - |
Long-Term Debt | 784.94 Thousand | 700.21 Thousand | 717.54 Thousand | 570 Thousand | 512.11 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.76 Thousand | - | - | 35.77 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.82 Million | -465.44 Thousand | -628.42 Thousand | -8840.00 | -975.11 Thousand | -542.91 Thousand |
Stock Holders Equity | 1.82 Million | -465.44 Thousand | -628.42 Thousand | -8840.00 | -975.11 Thousand | -542.91 Thousand |
Common Stock | 67.23 Million | 65.22 Million | 65.22 Million | 64.74 Million | 64.34 Million | 64.04 Million |
Retained Earnings | -70.02 Million | -69.98 Million | -69.95 Million | -69.58 Million | -70.94 Million | -69.68 Million |
Accumulated other comprehensive income | 4.61 Million | -1.49 Million | 4.09 Million | 4.83 Million | 5.63 Million | 5.1 Million |
Common Stock Equity | 1.82 Million | -465.44 Thousand | -628.42 Thousand | -8840.00 | -975.11 Thousand | -542.91 Thousand |
Capital Lease Obligation | 28.76 Thousand | 72.9 Thousand | 90.02 Thousand | - | - | - |
Total Investments | 576.41 Thousand | 139.28 Thousand | 311.29 Thousand | 1.02 Million | 18.35 Thousand | 35.06 Thousand |
Total Debt | 837.15 Thousand | 720.9 Thousand | 734.67 Thousand | 570 Thousand | 812.11 Thousand | 893.8 Thousand |
Net Debt | -8.16 Million | -4.41 Million | 363.88 Thousand | 261.91 Thousand | 562.93 Thousand | 610.8 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.84 Million | 9.84 Million | 5.87 Million | 4.58 Million | 8.12 Million | 6.09 Million |
Total Current Assets | 9.26 Million | 9.26 Million | 5.29 Million | 3.99 Million | 7.52 Million | 5.48 Million |
Cash And Short Term Investments | 9.04 Million | 9.04 Million | 5.18 Million | 3.72 Million | 7.4 Million | 5.27 Million |
Cash and Cash Equivalents | 9 Million | 9 Million | 5.08 Million | 3.57 Million | 7.32 Million | 5.13 Million |
Short Term Investments | 41.58 Thousand | 41.58 Thousand | 96.83 Thousand | 156.58 Thousand | 82.34 Thousand | 139.28 Thousand |
Net Receivables | 158.22 Thousand | 158.22 Thousand | 98.72 Thousand | 247.76 Thousand | 111.98 Thousand | 199.18 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 57.9 Thousand | 57.9 Thousand | 7877.00 | 21.44 Thousand | 5730.00 | 19.16 Thousand |
Total Non-Current Assets | 576.86 Thousand | 576.86 Thousand | 586.9 Thousand | 591.95 Thousand | 596.99 Thousand | 602.04 Thousand |
Net PPE | 42.03 Thousand | 42.03 Thousand | 47.07 Thousand | 52.12 Thousand | 57.16 Thousand | 62.2 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 534.82 Thousand | 534.82 Thousand | 539.83 Thousand | 539.83 Thousand | 539.83 Thousand | 539.83 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | - | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 8.01 Million | 8.01 Million | 3.85 Million | 5.16 Million | 9.02 Million | 6.55 Million |
Total Current Liabilities | 7.2 Million | 7.2 Million | 3.06 Million | 4.41 Million | 8.29 Million | 5.85 Million |
Account Payables | 842.82 Thousand | 842.82 Thousand | 312.41 Thousand | 936.92 Thousand | 471.43 Thousand | 944.39 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.44 Thousand | 23.44 Thousand | 22.75 Thousand | 22.08 Thousand | 21.43 Thousand | 20.69 Thousand |
Deferred Revenue | -842.82 Thousand | -842.82 Thousand | -312.41 | - | - | 4.12 Million |
Other Current Liabilities | 7.17 Million | 7.17 Million | 2.73 Million | 3.45 Million | 7.8 Million | 766.98 Thousand |
Total Non Current Liabilities | 813.71 Thousand | 813.71 Thousand | 782.03 Thousand | 752.41 Thousand | 725.08 Thousand | 700.21 Thousand |
Long-Term Debt | 784.94 Thousand | 784.94 Thousand | 747.14 Thousand | 752.41 Thousand | 725.08 Thousand | 700.21 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.76 Thousand | 28.76 Thousand | 34.89 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.82 Million | 1.82 Million | 2.02 Million | -575.48 Thousand | -900.62 Thousand | -465.44 Thousand |
Stock Holders Equity | 1.82 Million | 1.82 Million | 2.02 Million | -575.48 Thousand | -900.62 Thousand | -465.44 Thousand |
Common Stock | 67.23 Million | 67.23 Million | 67.23 Million | 65.23 Million | 65.22 Million | 65.22 Million |
Retained Earnings | -70.02 Million | -70.02 Million | -69.53 Million | -70.17 Million | -70.38 Million | -69.98 Million |
Accumulated other comprehensive income | 4.61 Million | 4.61 Million | 4.32 Million | -1.47 Million | -1.55 Million | -1.49 Million |
Common Stock Equity | 1.82 Million | 1.82 Million | 2.02 Million | -575.48 Thousand | -900.62 Thousand | -465.44 Thousand |
Capital Lease Obligation | 28.76 Thousand | 28.76 Thousand | 34.89 Thousand | 62.92 Thousand | 68.04 Thousand | 72.9 Thousand |
Total Investments | 576.41 Thousand | 576.41 Thousand | 636.67 Thousand | 156.58 Thousand | 82.34 Thousand | 139.28 Thousand |
Total Debt | 837.15 Thousand | 837.15 Thousand | 804.79 Thousand | 774.49 Thousand | 746.52 Thousand | 720.9 Thousand |
Net Debt | -8.16 Million | -8.16 Million | -4.28 Million | -2.79 Million | -6.57 Million | -4.41 Million |
NDENF
CNTHO
RFLX
603520
UNIOFFICE
PSTO