USD 0.0
(0.0%)
Breakdown | 2016 | 2015 |
---|---|---|
Operating Cash Flow | -4.11 Million | -4.17 Million |
Net Income | -10.55 Million | -7.38 Million |
Depreciation & Amortization | 288.34 Thousand | -300.88 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 2.21 Million | 594.8 Thousand |
Other non-cash items | 4.2 Million | 2.32 Million |
Investing Cash Flow | -3411.00 | - |
Investments in PPE | -3411.00 | - |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | -3.83 Million | 1.74 Million |
Debt repayment | -3.83 Million | -9.13 Million |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 344.00 | - |
Other Financing Activities | - | -7.39 Million |
Accounts receivables | 13.05 Thousand | -13.98 Thousand |
Accounts payables | -62.4 Thousand | 244.22 Thousand |
Inventory | 354.67 Thousand | 472.88 Thousand |
Other working capital | 1.9 Million | -108.32 Thousand |
Cash at beginning of period | 8.15 Million | - |
Cash at end of period | 200.48 Thousand | -2.42 Million |
Capital Expenditure | -3411.00 | - |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -7.95 Million | -2.42 Million |
Free Cash Flow | -4.11 Million | -4.17 Million |
Breakdown | 2016 FY | 2015 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -10.55 Million | -7.38 Million |
Depreciation & Amortization | 288.34 Thousand | -300.88 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 2.21 Million | 594.8 Thousand |
Other non-cash items | 4.2 Million | 2.32 Million |
Investing Cash Flow | -3411.00 | - |
Investments in PPE | -3411.00 | - |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | -3.83 Million | 1.74 Million |
Debt repayment | -3.83 Million | -9.13 Million |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 344.00 | - |
Other Financing Activities | - | -7.39 Million |
Accounts receivables | 13.05 Thousand | -13.98 Thousand |
Accounts payables | -62.4 Thousand | 244.22 Thousand |
Inventory | 354.67 Thousand | 472.88 Thousand |
Other working capital | 1.9 Million | -108.32 Thousand |
Cash at beginning of period | 8.15 Million | - |
Cash at end of period | 200.48 Thousand | -2.42 Million |
Capital Expenditure | -3411.00 | - |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -7.95 Million | -2.42 Million |
Free Cash Flow | -4.11 Million | -4.17 Million |
RAJESHEXPO
MKIN
ALMA
SIREF
AIFM
AMM