AXLX | Axiologix, Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2011	2010	2009
Revenue	400.00	-	-
Cost of Revenue	-	-	-
Gross Profit	400.00	-	-
Operating Expenses	3.98 Million	2.18 Million	173.77 Thousand
Selling, General and Administrative Expenses	3.41 Million	2.05 Million	115.27 Thousand
Research and Development Expenses	550.09 Thousand	133.45 Thousand	58.5 Thousand
Other Expenses	-	-	-
Cost and Expenses	3.98 Million	2.18 Million	173.77 Thousand
Operating Income	-3.98 Million	-2.18 Million	-173.77 Thousand
Interest Expense	397.49 Thousand	60.05 Thousand	656.00
Income Tax Expense	397.49 Thousand	2.24 Million	174.17 Thousand
Earnings before Tax	-5.63 Million	-	-
Net Income	-5.63 Million	-2.24 Million	-174.17 Thousand
Earnings Per Share Basic	-	-104.40	-7.09
Earnings Per Share Diluted	-	-104.40	-7.09
Weighted Average Shares Outstanding	-	21.47 Thousand	24.55 Thousand
Weighted Average Shares Outstanding (Diluted)	-	21.47 Thousand	24.55 Thousand
Gross Margin	1.00	-	-
EBIT Margin	-9908.03	-	-
Profit Margin	-14.08 Thousand	-	-
EBITDA	-3.96 Million	-2.18 Million	-173.77 Thousand
Earnings Before Tax Margin	-9973.03	-	-

Breakdown	2010 Q4	2010 FY	2010 Q3	2010 Q2	2010 Q1	2009 FY
Revenue	-	400.00	400.00	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	400.00	400.00	-	-	-
Operating Expenses	456.23 Thousand	3.98 Million	616.31 Thousand	1.45 Million	1.46 Million	2.18 Million
Selling, General and Administrative Expenses	436.73 Thousand	-	597.31 Thousand	913.48 Thousand	1.46 Million	-
Research and Development Expenses	-	-	12.5 Thousand	537.59 Thousand	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	456.23 Thousand	3.98 Million	616.31 Thousand	1.45 Million	1.46 Million	2.18 Million
Operating Income	-456.23 Thousand	-3.98 Million	-615.91 Thousand	-1.45 Million	-1.46 Million	-2.18 Million
Interest Expense	51.29 Thousand	397.49 Thousand	139.22 Thousand	200.33 Thousand	6642.00	60.05 Thousand
Income Tax Expense	-47.32 Thousand	397.49 Thousand	139.22 Thousand	1.65 Million	203.88 Thousand	2.24 Million
Earnings before Tax	-1.6 Million	-5.63 Million	-	-	-1.36 Million	-
Net Income	-1.65 Million	-5.63 Million	-755.14 Thousand	-1.65 Million	-1.57 Million	-2.24 Million
Earnings Per Share Basic	-	-	-10.25	-24.88	-28.45	-
Earnings Per Share Diluted	-	-	-10.25	-24.88	-28.45	-
Weighted Average Shares Outstanding	-	-	73.68 Thousand	66.36 Thousand	55.23 Thousand	21.47 Thousand
Weighted Average Shares Outstanding (Diluted)	-	-	73.68 Thousand	66.36 Thousand	55.23 Thousand	21.47 Thousand
Gross Margin	-	1.00	1.00	-	-	-
EBIT Margin	-	-	-1523.54	-	-	-
Profit Margin	-	-14.08 Thousand	-1887.85	-	-	-
EBITDA	-535.35 Thousand	-	-609.41 Thousand	-1.45 Million	-1.56 Million	-
Earnings Before Tax Margin	-	-9973.03	-1539.80	-	-	-