USD 24.27
(-13.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 81.11 Billion | 73.47 Billion | 57.89 Billion | 53.69 Billion | 50.74 Billion | 48.08 Billion |
Cost of Revenue | 69.78 Billion | 63.39 Billion | 48.94 Billion | 45.14 Billion | 42.79 Billion | 40.9 Billion |
Gross Profit | 11.32 Billion | 10.08 Billion | 8.94 Billion | 8.54 Billion | 7.94 Billion | 7.18 Billion |
Operating Expenses | 7.97 Billion | 6.91 Billion | 6.19 Billion | 6 Billion | 5.63 Billion | 5.13 Billion |
Selling, General and Administrative Expenses | 8.64 Billion | 7.85 Billion | 6.87 Billion | 6.61 Billion | 6.12 Billion | 5.6 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -667 Million | - | - | - | - | - |
Cost and Expenses | 77.75 Billion | 70.3 Billion | 55.14 Billion | 51.14 Billion | 48.42 Billion | 46.04 Billion |
Operating Income | 3.35 Billion | 3.1 Billion | 2.7 Billion | 2.51 Billion | 2.28 Billion | 2.02 Billion |
Interest Expense | 359 Million | 175 Million | 123 Million | 114 Million | 118 Million | 13 Million |
Income Tax Expense | 664 Million | 565 Million | 488 Million | 531 Million | 494 Million | 439 Million |
Earnings before Tax | 3.03 Billion | 2.93 Billion | 2.58 Billion | 2.39 Billion | 2.17 Billion | 2.01 Billion |
Net Income | 2.35 Billion | 2.36 Billion | 2.15 Billion | 1.9 Billion | 1.64 Billion | 1.55 Billion |
Earnings Per Share Basic | 10.87 | 11.07 | 10.19 | 9.04 | 7.80 | 7.35 |
Earnings Per Share Diluted | 10.87 | 11.03 | 10.16 | 9.01 | 7.79 | 7.34 |
Weighted Average Shares Outstanding | 216.83 Million | 213.11 Million | 210.93 Million | 211.03 Million | 211.16 Million | 211.34 Million |
Weighted Average Shares Outstanding (Diluted) | 216.83 Million | 214.03 Million | 211.66 Million | 211.66 Million | 211.66 Million | 211.65 Million |
Gross Margin | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 |
EBIT Margin | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.06 |
Profit Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA | 6.38 Billion | 5.72 Billion | 5.1 Billion | 4.76 Billion | 4.43 Billion | 2.75 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.9 Billion | 21.04 Billion | 20.25 Billion | 81.11 Billion | 20.76 Billion | 20.29 Billion |
Cost of Revenue | 17.9 Billion | 18.01 Billion | 17.28 Billion | 69.78 Billion | 17.9 Billion | 17.47 Billion |
Gross Profit | 2.99 Billion | 3.02 Billion | 2.96 Billion | 11.32 Billion | 2.86 Billion | 2.82 Billion |
Operating Expenses | 1.97 Billion | 2.19 Billion | 2.12 Billion | 8.64 Billion | 2.29 Billion | 1.77 Billion |
Selling, General and Administrative Expenses | 2.14 Billion | 2.35 Billion | 2.28 Billion | - | 2.29 Billion | 1.96 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -175 Million | -160 Million | - | - | - | - |
Cost and Expenses | 19.88 Billion | 20.2 Billion | 19.41 Billion | 78.42 Billion | 20.2 Billion | 19.24 Billion |
Operating Income | 1 Billion | 836 Million | 817 Million | 2.68 Billion | 568 Million | 1.03 Billion |
Interest Expense | 109 Million | 104 Million | 107 Million | 384 Million | 104 Million | 100 Million |
Income Tax Expense | 197 Million | 161 Million | 163 Million | 664 Million | 132 Million | 219 Million |
Earnings before Tax | 912 Million | 743 Million | 724 Million | 3.09 Billion | 685 Million | 956 Million |
Net Income | 704 Million | 578 Million | 561 Million | 2.35 Billion | 522 Million | 729 Million |
Earnings Per Share Basic | 0.32 | 2.67 | 2.60 | - | 2.42 | 3.38 |
Earnings Per Share Diluted | 0.32 | 2.67 | 2.59 | - | 2.41 | 3.36 |
Weighted Average Shares Outstanding | 215.74 Million | 216.47 Million | 215.77 Million | 215.79 Million | 215.77 Million | 215.77 Million |
Weighted Average Shares Outstanding (Diluted) | 216.61 Million | 216.47 Million | 216.84 Million | 216.83 Million | 216.59 Million | 216.96 Million |
Gross Margin | 0.14 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 |
EBIT Margin | 0.09 | 0.08 | 0.08 | - | 0.06 | 0.09 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
EBITDA | 1.84 Billion | 1.65 Billion | 1.63 Billion | - | 1.34 Billion | 1.81 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 |
2886
4197
601318
DCP
603956
EE