AXA SA (AXAHF)
USD 35.63
(0.0%)
USD 35.63
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.58 Billion | 7.88 Billion | 6.52 Billion | 25.53 Billion | 8.86 Billion | 7.63 Billion |
| Net Income | 7 Billion | 8.71 Billion | 9.19 Billion | 4.87 Billion | 5.62 Billion | 1.53 Billion |
| Depreciation & Amortization | -562 Million | -163 Million | 870 Million | 1.17 Billion | 1.37 Billion | 849 Million |
| Deferred income taxes | 926 Million | -17 Million | -1.06 Billion | -1.34 Billion | -185.1 Million | - |
| Stock-based compensation | 198 Million | 174 Million | 192 Million | 165 Million | 185.1 Million | 309.7 Million |
| Change in working capital | 3.77 Billion | -9.5 Billion | 9.59 Billion | 18.18 Billion | 21.35 Billion | -9.57 Billion |
| Other non-cash items | -5.74 Billion | 8.68 Billion | -12.26 Billion | 2.48 Billion | -19.49 Billion | 15.68 Billion |
| Investing Cash Flow | -1.59 Billion | 470 Million | -8.95 Billion | -11.43 Billion | -10.66 Billion | -2.12 Billion |
| Investments in PPE | -427 Million | -353 Million | -350 Million | -389 Million | -462 Million | -462 Million |
| Acquisitions | -834 Million | 281 Million | -1.08 Billion | 870 Million | 51 Million | -9.65 Billion |
| Investment purchases | -110.24 Billion | -81.34 Billion | -73.21 Billion | -76.6 Billion | -81.39 Billion | -84.82 Billion |
| Sales/Maturities of investments | 111.56 Billion | 90.52 Billion | 77.97 Billion | 69.93 Billion | 68.03 Billion | 84.72 Billion |
| Other Investing Activities | -1.65 Billion | -8.63 Billion | -12.28 Billion | -5.24 Billion | 3.1 Billion | 8.09 Billion |
| Financing Cash Flow | -5.93 Billion | -6.12 Billion | -4.33 Billion | -4.92 Billion | -7.01 Billion | 3.91 Billion |
| Debt repayment | -194 Million | -1.53 Billion | -116 Million | -1.81 Billion | -781 Million | -1.65 Billion |
| Dividends payments | -3.94 Billion | -3.67 Billion | -3.48 Billion | -1.74 Billion | -3.26 Billion | -3.41 Billion |
| Common Stock Repurchased | -2.15 Billion | -3.98 Billion | -1.3 Billion | -280 Million | -2.12 Billion | -530 Million |
| Common Stock Issuance | 362 Million | 335 Million | 279 Million | 71 Million | -753 Million | 952 Million |
| Other Financing Activities | -237 Million | 2.74 Billion | 302 Million | -1.15 Billion | -85 Million | 8.56 Billion |
| Accounts receivables | 4.91 Billion | 956 Million | 4.34 Billion | 9.46 Billion | 562 Million | -597 Million |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | -1.14 Billion | -10.46 Billion | 5.24 Billion | 8.71 Billion | 20.78 Billion | -3.6 Billion |
| Cash at beginning of period | 26.16 Billion | 24.37 Billion | 27.51 Billion | 21.97 Billion | 30.55 Billion | 23.19 Billion |
| Cash at end of period | 24.97 Billion | 25.67 Billion | 24.37 Billion | 27.51 Billion | 21.26 Billion | 30.55 Billion |
| Capital Expenditure | -427 Million | -353 Million | -350 Million | -389 Million | -462 Million | -462 Million |
| Effect of forex changes on cash | -151 Million | -430 Million | 202 Million | -737 Million | 471 Million | 1.95 Billion |
| Net cash flow / Change in cash | -1.19 Billion | 1.3 Billion | -3.14 Billion | 5.53 Billion | -9.28 Billion | 7.36 Billion |
| Free Cash Flow | 5.16 Billion | 7.52 Billion | 6.17 Billion | 25.14 Billion | 8.39 Billion | 7.17 Billion |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 2.01 Billion | 2.01 Billion | 3.26 Billion | 7 Billion | 1.67 Billion | 3.74 Billion |
| Depreciation & Amortization | -177.5 Million | -177.5 Million | -263 Million | -562 Million | -131.5 Million | -299 Million |
| Deferred income taxes | - | - | 427 Million | 926 Million | - | - |
| Stock-based compensation | - | - | 99 Million | 198 Million | 99 Million | - |
| Change in working capital | 3.94 Billion | 3.94 Billion | 2.93 Billion | 3.77 Billion | 1.46 Billion | 839 Million |
| Other non-cash items | -2.56 Billion | -2.56 Billion | -5.27 Billion | -5.74 Billion | -2.33 Billion | -469 Million |
| Investing Cash Flow | -2.22 Billion | -2.22 Billion | -1.73 Billion | -1.59 Billion | -865.5 Million | 133 Million |
| Investments in PPE | -96.5 Million | -96.5 Million | -285 Million | -427 Million | -142.5 Million | -142 Million |
| Acquisitions | -116 Million | -116 Million | -1.01 Billion | -834 Million | -404.5 Million | 182 Million |
| Investment purchases | -54.33 Billion | - | -72.28 Billion | -110.24 Billion | - | -37.95 Billion |
| Sales/Maturities of investments | 47.33 Billion | - | 73.04 Billion | 111.56 Billion | - | 38.52 Billion |
| Other Investing Activities | -2.01 Billion | -2.01 Billion | -1.18 Billion | -1.65 Billion | -318.5 Million | -473 Million |
| Financing Cash Flow | -2.78 Billion | -2.78 Billion | -1.72 Billion | -5.93 Billion | -1.04 Billion | -4.2 Billion |
| Debt repayment | -768 Million | - | -951 Million | -194 Million | - | -757 Million |
| Dividends payments | -2.22 Billion | -2.22 Billion | -10 Million | -3.94 Billion | -130 Million | -3.93 Billion |
| Common Stock Repurchased | -1.48 Billion | -1.48 Billion | -965 Million | -2.15 Billion | -482.5 Million | -1.18 Billion |
| Common Stock Issuance | 1.52 Billion | - | 203 Million | 362 Million | - | 159 Million |
| Other Financing Activities | 921.5 Million | 921.5 Million | -436.5 Million | -237 Million | -436.5 Million | 221 Million |
| Accounts receivables | 5.04 Billion | 5.04 Billion | 2.57 Billion | 4.91 Billion | 2.57 Billion | -119.5 Million |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | -1.1 Billion | -1.1 Billion | -1.11 Billion | -1.14 Billion | -1.11 Billion | 203 Million |
| Cash at beginning of period | 24.97 Billion | - | 26.77 Billion | 26.16 Billion | 26.35 Billion | 26.16 Billion |
| Cash at end of period | 22.07 Billion | -1.54 Billion | 24.97 Billion | 24.97 Billion | -1.25 Billion | 26.77 Billion |
| Capital Expenditure | -96.5 Million | -96.5 Million | -285 Million | -427 Million | -142.5 Million | -142 Million |
| Effect of forex changes on cash | 258.5 Million | 258.5 Million | -121 Million | -151 Million | -121 Million | 45.5 Million |
| Net cash flow / Change in cash | -2.89 Billion | -1.54 Billion | -1.8 Billion | -1.19 Billion | -27.61 Billion | 614 Million |
| Free Cash Flow | 3.12 Billion | 3.12 Billion | 893 Million | 5.16 Billion | 634 Million | 4.26 Billion |
IDEAFORGE
USAU
INTEK
QUEST
VLN-WT
SYNGENE