USD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 543.34 Thousand | 4.39 Million | 6.87 Million | 825.48 Thousand |
Total Current Assets | 496.37 Thousand | 975.23 Thousand | 2.11 Million | 476.95 Thousand |
Cash And Short Term Investments | 407.3 Thousand | 550.86 Thousand | 1.62 Million | 366.06 Thousand |
Cash and Cash Equivalents | 407.3 Thousand | 550.86 Thousand | 1.62 Million | 366.06 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 20.6 Thousand | 143.43 Thousand | 129.63 Thousand | 17.62 Thousand |
Inventory | - | - | - | -17.62 Thousand |
Other Current Assets | 68.46 Thousand | 280.93 Thousand | 358.9 Thousand | 110.89 Thousand |
Total Non-Current Assets | 46.97 Thousand | 3.41 Million | 4.76 Million | 348.53 Thousand |
Net PPE | 637.00 | 2.95 Million | 3.61 Million | 348.53 Thousand |
Good Will And Intangible Assets | 46.33 Thousand | 56.58 Thousand | 978.71 Thousand | - |
Good Will | - | - | 925.63 Thousand | - |
Intangible Assets | 46.33 Thousand | 56.58 Thousand | 53.08 Thousand | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 408.98 Thousand | 172.6 Thousand | - |
Other Assets | - | 1.00 | - | - |
Total Liabilities | 2.07 Million | 4.44 Million | 3.85 Million | 360.44 Thousand |
Total Current Liabilities | 2.07 Million | 2.46 Million | 1.85 Million | 242.01 Thousand |
Account Payables | 1.72 Million | 1.74 Million | 1.28 Million | 196.83 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | 386.51 Thousand | 355.97 Thousand | 13.67 Thousand |
Deferred Revenue | 7418.00 | 37.01 Thousand | 10.48 Thousand | -13.67 Thousand |
Other Current Liabilities | 343.12 Thousand | 290.42 Thousand | 202.4 Thousand | 45.17 Thousand |
Total Non Current Liabilities | - | 1.98 Million | 1.99 Million | 118.43 Thousand |
Long-Term Debt | - | 680.52 Thousand | 1.45 Million | 118.43 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | 1.29 Million | 544.35 Thousand | - |
Other Liabilities | - | 1.00 | - | - |
Total Equity | -1.53 Million | -49.74 Thousand | 3.02 Million | 465.04 Thousand |
Stock Holders Equity | -1.53 Million | 847.73 Thousand | 3.41 Million | 327.64 Thousand |
Common Stock | 22.21 Million | 20 Million | 16.13 Million | 1.15 Million |
Retained Earnings | -30.96 Million | -25.95 Million | -16.81 Million | -865.18 Thousand |
Accumulated other comprehensive income | -277.94 Thousand | 6.79 Million | 4.08 Million | 610.00 |
Common Stock Equity | -1.53 Million | 847.73 Thousand | 3.41 Million | 327.64 Thousand |
Capital Lease Obligation | - | 1.22 Million | 1.45 Million | 132.11 Thousand |
Total Investments | - | - | - | - |
Total Debt | - | 2.29 Million | 1.8 Million | 132.11 Thousand |
Net Debt | -407.3 Thousand | 1.74 Million | 185.68 Thousand | -233.95 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 543.34 Thousand | 543.34 Thousand | 1.09 Million | 896.47 Thousand | 4.44 Million | 4.39 Million |
Total Current Assets | 496.37 Thousand | 496.37 Thousand | 1.03 Million | 838.43 Thousand | 813.09 Thousand | 975.23 Thousand |
Cash And Short Term Investments | 407.3 Thousand | 407.3 Thousand | 554.65 Thousand | 429.78 Thousand | 389.69 Thousand | 550.86 Thousand |
Cash and Cash Equivalents | 407.3 Thousand | 407.3 Thousand | 554.65 Thousand | 429.78 Thousand | 389.69 Thousand | 550.86 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.6 Thousand | 20.6 Thousand | 343.35 Thousand | 323.49 Thousand | 217.89 Thousand | 143.43 Thousand |
Inventory | - | - | -1.00 | - | - | - |
Other Current Assets | 68.46 Thousand | 68.46 Thousand | 140.94 Thousand | 85.15 Thousand | 205.5 Thousand | 280.93 Thousand |
Total Non-Current Assets | 46.97 Thousand | 46.97 Thousand | 51.74 Thousand | 58.04 Thousand | 3.63 Million | 3.41 Million |
Net PPE | 637.00 | 637.00 | 1003.00 | 1359.00 | 3.17 Million | 2.95 Million |
Good Will And Intangible Assets | 46.33 Thousand | 46.33 Thousand | 50.73 Thousand | 56.68 Thousand | 59.93 Thousand | 56.58 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 46.33 Thousand | 46.33 Thousand | 50.73 Thousand | 56.68 Thousand | 59.93 Thousand | 56.58 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 401.57 Thousand | 408.98 Thousand |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 2.07 Million | 2.07 Million | 2.03 Million | 2.02 Million | 5.18 Million | 4.44 Million |
Total Current Liabilities | 2.07 Million | 2.07 Million | 2.03 Million | 2.02 Million | 3.12 Million | 2.46 Million |
Account Payables | 1.72 Million | 1.72 Million | 1.61 Million | 1.53 Million | 2.11 Million | 1.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 1.00 | - | 455.6 Thousand | 386.51 Thousand |
Deferred Revenue | 7418.00 | 7418.00 | 22.23 Thousand | 24.51 Thousand | 43.46 Thousand | 37.01 Thousand |
Other Current Liabilities | 343.12 Thousand | 343.12 Thousand | 400.03 Thousand | 458.3 Thousand | 510.29 Thousand | 290.42 Thousand |
Total Non Current Liabilities | - | - | - | - | 2.06 Million | 1.98 Million |
Long-Term Debt | - | - | - | - | 674.83 Thousand | 680.52 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 1.39 Million | 1.29 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | -1.53 Million | -1.53 Million | -948.01 Thousand | -1.12 Million | -740.98 Thousand | -49.74 Thousand |
Stock Holders Equity | -1.53 Million | -1.53 Million | -948.01 Thousand | -1.12 Million | -740.98 Thousand | 847.73 Thousand |
Common Stock | 22.21 Million | 22.21 Million | 22.03 Million | 21.48 Million | 20.85 Million | 20 Million |
Retained Earnings | -30.96 Million | -30.96 Million | -29.94 Million | -29.29 Million | -27.54 Million | -25.95 Million |
Accumulated other comprehensive income | -277.94 Thousand | -277.94 Thousand | -391.8 Thousand | -390.05 Thousand | -341.52 Thousand | 6.79 Million |
Common Stock Equity | -1.53 Million | -1.53 Million | -948.01 Thousand | -1.12 Million | -740.98 Thousand | 847.73 Thousand |
Capital Lease Obligation | - | - | - | - | 1.35 Million | 1.22 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | 2.48 Million | 2.29 Million |
Net Debt | -407.3 Thousand | -407.3 Thousand | -554.65 Thousand | -429.78 Thousand | 2.09 Million | 1.74 Million |
BLOIN
TCC
TIMESGTY
BOMTALKIES
002937
000975