USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | 5.2 Million | 7.83 Million | 9.92 Million |
Cost of Revenue | - | 5.07 Million | 6.43 Million | 6.79 Million |
Gross Profit | - | 136.98 Thousand | 1.39 Million | 3.12 Million |
Operating Expenses | 7.81 Million | 2.3 Million | 15.4 Million | 14.54 Million |
Selling, General and Administrative Expenses | 9.46 Million | 2.1 Million | 6.06 Million | 7.03 Million |
Research and Development Expenses | - | 8.92 Million | 9.33 Million | 7.5 Million |
Other Expenses | - | -200 Thousand | -1.02 Million | 13.89 Thousand |
Cost and Expenses | 7.81 Million | 2.3 Million | 21.83 Million | 21.33 Million |
Operating Income | -9.46 Million | -2.3 Million | -14 Million | -11.41 Million |
Interest Expense | - | 8321.00 | - | - |
Income Tax Expense | - | 289.12 Thousand | 31.13 Thousand | 23.13 Thousand |
Earnings before Tax | -9.51 Million | 3.02 Million | -14.49 Million | -12.78 Million |
Net Income | -9.51 Million | 2.73 Million | -14.55 Million | -12.54 Million |
Earnings Per Share Basic | -16.18 | 9.57 | -55.26 | -49.22 |
Earnings Per Share Diluted | -16.18 | 9.57 | -55.26 | -49.22 |
Weighted Average Shares Outstanding | 588.05 Thousand | 285.65 Thousand | 263.42 Thousand | 254.91 Thousand |
Weighted Average Shares Outstanding (Diluted) | 588.05 Thousand | 285.65 Thousand | 263.42 Thousand | 254.91 Thousand |
Gross Margin | - | 0.03 | 0.18 | 0.32 |
EBIT Margin | - | -0.44 | -1.83 | -0.98 |
Profit Margin | - | 0.52 | -1.86 | -1.26 |
EBITDA | -9.19 Million | -2.3 Million | -13.78 Million | -11.07 Million |
Earnings Before Tax Margin | - | -0.44 | -1.79 | -1.15 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | -494.66 Thousand | - | 36.9 Thousand | 25.7 Thousand | 1.26 Million |
Cost of Revenue | - | 2.07 Million | - | 1.47 Million | 265.68 Thousand | 955.07 Thousand |
Gross Profit | - | -2.57 Million | - | -1.44 Million | -239.97 Thousand | 310.81 Thousand |
Operating Expenses | 620.38 Thousand | -9.21 Million | 7.81 Million | 1.71 Million | 8.99 Million | 8.35 Million |
Selling, General and Administrative Expenses | 620.38 Thousand | -2.23 Million | - | 1.52 Million | 4.24 Million | 6.26 Million |
Research and Development Expenses | - | -6.74 Million | - | -46.4 Thousand | 4.75 Million | 2.09 Million |
Other Expenses | - | - | - | 78.27 Thousand | -82.33 Thousand | 262.31 Thousand |
Cost and Expenses | 620.38 Thousand | -11.29 Million | 7.81 Million | 3.19 Million | 9.25 Million | 9.3 Million |
Operating Income | -620.38 Thousand | 10.63 Million | -9.46 Million | -3.15 Million | -9.23 Million | -8.04 Million |
Interest Expense | 410.09 Thousand | 557.19 Thousand | - | 660.22 Thousand | - | - |
Income Tax Expense | 366.82 Thousand | 15.56 Million | - | 982.32 Thousand | 2.08 Million | 27.79 Thousand |
Earnings before Tax | 8.92 Million | 12.71 Million | -9.51 Million | -3.85 Million | -10.73 Million | -7.8 Million |
Net Income | 8.92 Million | -2.85 Million | -9.51 Million | -3.86 Million | -11.42 Million | -7.8 Million |
Earnings Per Share Basic | 1212.00 | -4.53 | - | -6.18 | -20.21 | -15.00 |
Earnings Per Share Diluted | 1212.00 | -4.53 | - | -6.18 | -20.08 | -14.71 |
Weighted Average Shares Outstanding | 7367.00 | 630 Thousand | 588.05 Thousand | 625.47 Thousand | 565.14 Thousand | 520.1 Thousand |
Weighted Average Shares Outstanding (Diluted) | 8329.00 | 630 Thousand | 588.05 Thousand | 625.47 Thousand | 568.71 Thousand | 530.23 Thousand |
Gross Margin | - | 5.20 | - | -39.04 | -9.34 | 0.25 |
EBIT Margin | - | -21.49 | - | -77.05 | -319.35 | -6.25 |
Profit Margin | - | 5.76 | - | -104.70 | -444.36 | -6.16 |
EBITDA | -620.38 Thousand | 10.63 Million | - | -2.84 Million | -8.2 Million | -7.9 Million |
Earnings Before Tax Margin | - | -21.49 | - | -85.46 | -359.24 | -6.35 |
MGT
MOBN
PINFRAL
FRO
ORON
036220