USD 0.65
(47.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.27 Thousand | - | - | - | - | - |
Cost of Revenue | 50.65 Thousand | - | - | - | - | - |
Gross Profit | -26.37 Thousand | - | - | - | - | - |
Operating Expenses | 504.54 Thousand | 165.83 Thousand | 102.7 Thousand | 78.35 Thousand | 52.42 Thousand | 41.87 Thousand |
Selling, General and Administrative Expenses | 504.54 Thousand | 165.83 Thousand | 102.7 Thousand | 78.35 Thousand | 52.42 Thousand | 41.87 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15 Thousand | 458.83 Thousand | - | 287.31 Thousand | - |
Cost and Expenses | 555.19 Thousand | 165.83 Thousand | 102.7 Thousand | 78.35 Thousand | 52.42 Thousand | 41.87 Thousand |
Operating Income | -530.92 Thousand | -165.83 Thousand | -102.7 Thousand | -78.35 Thousand | -52.42 Thousand | -41.87 Thousand |
Interest Expense | 58.64 Thousand | 587.00 | 19.2 Thousand | 51.9 Thousand | 102.54 Thousand | 63.94 Thousand |
Income Tax Expense | - | -15.02 Thousand | 19.2 Thousand | 51.89 Thousand | 102.54 Thousand | -199.33 Thousand |
Earnings before Tax | -1.31 Million | -151.39 Thousand | -12.11 Million | -477.6 Thousand | 112.25 Thousand | 93.51 Thousand |
Net Income | -1.31 Million | -136.37 Thousand | -12.13 Million | -529.49 Thousand | 9709.00 | 93.51 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.12 | -0.09 | 0.00 | 0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.12 | -0.09 | 0.00 | 0.02 |
Weighted Average Shares Outstanding | 107.83 Million | 103.81 Million | 102.44 Million | 5.62 Million | 3.1 Million | 4.01 Million |
Weighted Average Shares Outstanding (Diluted) | 107.83 Million | 103.81 Million | 102.44 Million | 5.62 Million | 3.1 Million | 4.04 Million |
Gross Margin | -1.09 | - | - | - | - | - |
EBIT Margin | -50.83 | - | - | - | - | - |
Profit Margin | -54.23 | - | - | - | - | - |
EBITDA | -1.23 Million | -150.8 Thousand | - | -78.35 Thousand | 214.79 Thousand | - |
Earnings Before Tax Margin | -21.87 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.83 Thousand | - | 642.00 | 24.27 Thousand | 10.58 Thousand | 13.05 Thousand |
Cost of Revenue | 22.47 Thousand | 6712.00 | 9718.00 | 50.65 Thousand | 20.82 Thousand | 14.63 Thousand |
Gross Profit | -8642.00 | -6712.00 | -9076.00 | -26.37 Thousand | -10.24 Thousand | -1578.00 |
Operating Expenses | 129.76 Thousand | 118.32 Thousand | 140.21 Thousand | 504.54 Thousand | 106.88 Thousand | 108.16 Thousand |
Selling, General and Administrative Expenses | 129.76 Thousand | 118.32 Thousand | 140.21 Thousand | - | 106.88 Thousand | 108.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12 Thousand | 12 Thousand | 12 Thousand | 44 Thousand | 12 Thousand | 12 Thousand |
Cost and Expenses | 152.23 Thousand | 125.04 Thousand | 149.93 Thousand | 555.19 Thousand | 127.71 Thousand | 122.8 Thousand |
Operating Income | -138.41 Thousand | -125.04 Thousand | -149.29 Thousand | -530.92 Thousand | -117.13 Thousand | -109.74 Thousand |
Interest Expense | 19.42 Thousand | 16.41 Thousand | 15.88 Thousand | 58.64 Thousand | 15.59 Thousand | 16.52 Thousand |
Income Tax Expense | -1.00 | -2.00 | 3.00 | 1.00 | 27.59 Thousand | 28.52 Thousand |
Earnings before Tax | -145.82 Thousand | -129.43 Thousand | -153.17 Thousand | -1.31 Million | -120.72 Thousand | -114.26 Thousand |
Net Income | -145.82 Thousand | -129.43 Thousand | -153.17 Thousand | -1.31 Million | -120.72 Thousand | -114.26 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 107.83 Million | 107.83 Million | 107.83 Million | 107.83 Million | 107.83 Million | 107.84 Million |
Weighted Average Shares Outstanding (Diluted) | 107.83 Million | 107.83 Million | 107.83 Million | 107.83 Million | 107.83 Million | 107.84 Million |
Gross Margin | -0.62 | -258.15 Billion | -14.14 | -1.09 | -0.97 | -0.12 |
EBIT Margin | -9.52 | -4551.2 Billion | -222.54 | - | -9.38 | -7.04 |
Profit Margin | -10.54 | -4978.39 Billion | -238.59 | -54.23 | -11.41 | -8.75 |
EBITDA | -131.7 Thousand | -118.33 Thousand | -142.87 Thousand | - | -99.28 Thousand | -91.89 Thousand |
Earnings Before Tax Margin | -10.01 | -4809.28 Billion | -232.54 | -21.87 | -11.07 | -8.41 |
SEER3
GRYG
SPRS
PSSA3
ATVDY
FOSL