USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.53 Million | 2.56 Million | 2.28 Million | 440.09 Thousand | 208.39 Thousand | 1.2 Million |
Total Current Assets | 773.56 Thousand | 1.43 Million | 2.15 Million | 440.08 Thousand | 208.39 Thousand | 753.46 Thousand |
Cash And Short Term Investments | 286.57 Thousand | 630.52 Thousand | 2.01 Million | 302.71 Thousand | 13.79 Thousand | 84.44 Thousand |
Cash and Cash Equivalents | 276.57 Thousand | 620.52 Thousand | 2.01 Million | 302.71 Thousand | 13.79 Thousand | 84.44 Thousand |
Short Term Investments | 10 Thousand | 10 Thousand | 310 Thousand | 10 Thousand | - | 16.94 Thousand |
Net Receivables | 427.68 Thousand | 770.37 Thousand | 91.54 Thousand | 11.92 Thousand | 15.47 Thousand | 280.27 Thousand |
Inventory | 20.67 Thousand | - | - | 1.00 | - | 102.49 Thousand |
Other Current Assets | 38.62 Thousand | 30.23 Thousand | 54.46 Thousand | 125.44 Thousand | 179.12 Thousand | 10.00 |
Total Non-Current Assets | 1.76 Million | 1.13 Million | 122.38 Thousand | 3.00 | 3.00 | 446.73 Thousand |
Net PPE | 1.71 Million | 1.1 Million | 90.87 Thousand | - | - | 21 Thousand |
Good Will And Intangible Assets | 46.64 Thousand | 29.86 Thousand | 31.5 Thousand | 3.00 | 3.00 | 425.73 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 46.64 Thousand | 29.86 Thousand | 31.5 Thousand | 3.00 | 3.00 | 425.73 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.13 Million | -122.38 Thousand | -3.00 | -3.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 529.21 Thousand | 604.89 Thousand | 84.47 Thousand | 1.15 Million | 673.85 Thousand | 314.23 Thousand |
Total Current Liabilities | 529.21 Thousand | 604.89 Thousand | 84.47 Thousand | 1.15 Million | 673.85 Thousand | 314.23 Thousand |
Account Payables | 428.67 Thousand | 261.49 Thousand | 44.47 Thousand | 126.56 Thousand | 625.46 Thousand | 226.57 Thousand |
Tax Payables | 60.54 Thousand | 51.4 Thousand | - | - | - | - |
Short Term Debt | 40 Thousand | 40 Thousand | 40 Thousand | 1 Million | 21.39 Thousand | - |
Deferred Revenue | -40 Thousand | 252 Thousand | -40 Thousand | - | - | - |
Other Current Liabilities | 100.54 Thousand | 51.4 Thousand | 40 Thousand | 26 Thousand | 27 Thousand | 87.66 Thousand |
Total Non Current Liabilities | 1.00 | - | - | - | - | 226.57 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | - | - | 226.57 Thousand |
Other Liabilities | -1.00 | - | - | - | - | -226.57 Thousand |
Total Equity | 2 Million | 1.96 Million | 2.19 Million | -714.04 Thousand | -465.45 Thousand | 885.96 Thousand |
Stock Holders Equity | 2 Million | 1.96 Million | 2.19 Million | -714.04 Thousand | -465.45 Thousand | 885.96 Thousand |
Common Stock | 27.18 Million | 27.06 Million | 26.61 Million | 22.28 Million | 21.4 Million | 20.78 Million |
Retained Earnings | -31.73 Million | -31.03 Million | -30.21 Million | -28.5 Million | -27.33 Million | -25.22 Million |
Accumulated other comprehensive income | 6.55 Million | 5.93 Million | 5.79 Million | 5.49 Million | 5.35 Million | 5.11 Million |
Common Stock Equity | 2 Million | 1.96 Million | 2.19 Million | -714.04 Thousand | -465.45 Thousand | 885.96 Thousand |
Capital Lease Obligation | - | - | - | - | 21.39 Thousand | - |
Total Investments | 10 Thousand | 10 Thousand | 310 Thousand | 10 Thousand | - | 16.94 Thousand |
Total Debt | 40 Thousand | 40 Thousand | 40 Thousand | 1 Million | 21.39 Thousand | - |
Net Debt | -236.57 Thousand | -580.52 Thousand | -1.97 Million | 698.84 Thousand | 7591.00 | -84.44 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.61 Million | 2.79 Million | 2.53 Million | 2.53 Million | 2.45 Million | 2.14 Million |
Total Current Assets | 950.28 Thousand | 1.05 Million | 773.56 Thousand | 773.56 Thousand | 916.97 Thousand | 754.64 Thousand |
Cash And Short Term Investments | 565.61 Thousand | 594.04 Thousand | 286.57 Thousand | 286.57 Thousand | 399.53 Thousand | 482.37 Thousand |
Cash and Cash Equivalents | 555.61 Thousand | 584.04 Thousand | 276.57 Thousand | 276.57 Thousand | 389.53 Thousand | 472.37 Thousand |
Short Term Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Net Receivables | 329.35 Thousand | 393.86 Thousand | 427.68 Thousand | 427.68 Thousand | 461.14 Thousand | 213.51 Thousand |
Inventory | 9045.00 | 9045.00 | 20.67 Thousand | 20.67 Thousand | - | - |
Other Current Assets | 46.27 Thousand | 61.87 Thousand | 38.62 Thousand | 38.62 Thousand | 56.3 Thousand | 58.75 Thousand |
Total Non-Current Assets | 1.66 Million | 1.73 Million | 1.76 Million | 1.76 Million | 1.53 Million | 1.38 Million |
Net PPE | 1.61 Million | 1.68 Million | 1.71 Million | 1.71 Million | 1.5 Million | 1.35 Million |
Good Will And Intangible Assets | 57.48 Thousand | 51.69 Thousand | 46.64 Thousand | 46.64 Thousand | 32.45 Thousand | 33.82 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 57.48 Thousand | 51.69 Thousand | 46.64 Thousand | 46.64 Thousand | 32.45 Thousand | 33.82 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -1.53 Million | -1.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 341.17 Thousand | 577.47 Thousand | 529.21 Thousand | 529.21 Thousand | 646.49 Thousand | 356.43 Thousand |
Total Current Liabilities | 341.17 Thousand | 577.47 Thousand | 529.21 Thousand | 529.21 Thousand | 646.49 Thousand | 356.43 Thousand |
Account Payables | 296.08 Thousand | 498.64 Thousand | 428.67 Thousand | 428.67 Thousand | 577.1 Thousand | 290.09 Thousand |
Tax Payables | 45.09 Thousand | 78.82 Thousand | 60.54 Thousand | 60.54 Thousand | 29.39 Thousand | 26.34 Thousand |
Short Term Debt | - | - | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Deferred Revenue | - | - | -40 Thousand | -40 Thousand | - | - |
Other Current Liabilities | 45.09 Thousand | 78.82 Thousand | 100.54 Thousand | 100.54 Thousand | 29.39 Thousand | 26.34 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.27 Million | 2.22 Million | 2 Million | 2 Million | 1.8 Million | 1.78 Million |
Stock Holders Equity | 2.27 Million | 2.22 Million | 2 Million | 2 Million | 1.8 Million | 1.78 Million |
Common Stock | 27.21 Million | 27.21 Million | 27.18 Million | 27.18 Million | 27.18 Million | 27.18 Million |
Retained Earnings | -31.51 Million | -31.56 Million | -31.73 Million | -31.73 Million | -31.79 Million | -31.51 Million |
Accumulated other comprehensive income | 6.57 Million | 6.57 Million | 6.55 Million | 6.55 Million | 6.41 Million | 6.11 Million |
Common Stock Equity | 2.27 Million | 2.22 Million | 2 Million | 2 Million | 1.8 Million | 1.78 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Total Debt | - | - | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Net Debt | -555.61 Thousand | -584.04 Thousand | -236.57 Thousand | -236.57 Thousand | -349.53 Thousand | -432.37 Thousand |
PSYBF
DVYSR
1798
FCNCB
NCLIND
ALTX