USD 0.23
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.79 Million | 4.04 Million | 3.26 Million | 1.57 Million | 168.25 Thousand | 117.97 Thousand |
Cost of Revenue | 10.13 Million | 2.93 Million | 437.08 Thousand | 2.14 Million | 76.11 Thousand | 172.7 Thousand |
Gross Profit | 6.65 Million | 1.11 Million | 2.83 Million | -570.11 Thousand | 92.14 Thousand | -54.73 Thousand |
Operating Expenses | 6.65 Million | 11.52 Million | 14.24 Million | 18.41 Million | 23.31 Million | 8.44 Million |
Selling, General and Administrative Expenses | 13.5 Million | 9.98 Million | 12.87 Million | 16.24 Million | 21.17 Million | 7.81 Million |
Research and Development Expenses | 330.66 Thousand | 276.93 Thousand | 304.31 Thousand | 376.27 Thousand | 1.21 Million | 456.62 Thousand |
Other Expenses | - | -168.6 Thousand | 580.29 Thousand | 454.75 Thousand | 383.41 Thousand | 180.47 Thousand |
Cost and Expenses | 24.72 Million | 14.45 Million | 14.68 Million | 20.55 Million | 23.39 Million | 8.44 Million |
Operating Income | -7.93 Million | -10.57 Million | -10.83 Million | -18.53 Million | -22.77 Million | -9.19 Million |
Interest Expense | 610.25 Thousand | 1.67 Million | 738.05 Thousand | 263.11 Thousand | 54.76 Thousand | - |
Income Tax Expense | - | 1.5 Million | 13.76 Thousand | -2.18 Million | -1.03 Million | -1.07 Million |
Earnings before Tax | -8.74 Million | -14.73 Million | -16.76 Million | -35.04 Million | -23.24 Million | -7.28 Million |
Net Income | -8.74 Million | -14.73 Million | -16.77 Million | -32.86 Million | -21.07 Million | -7.09 Million |
Earnings Per Share Basic | -0.10 | -0.25 | -0.41 | -1.12 | -1.05 | -0.45 |
Earnings Per Share Diluted | -0.10 | -0.25 | -0.41 | -1.12 | -1.05 | -0.45 |
Weighted Average Shares Outstanding | 84.7 Million | 59.16 Million | 41.28 Million | 29.39 Million | 20.05 Million | 15.64 Million |
Weighted Average Shares Outstanding (Diluted) | 84.7 Million | 59.16 Million | 41.28 Million | 29.39 Million | 20.05 Million | 15.64 Million |
Gross Margin | 0.40 | 0.28 | 0.87 | -0.36 | 0.55 | -0.46 |
EBIT Margin | -0.44 | -2.39 | -3.04 | -11.11 | -129.85 | -76.48 |
Profit Margin | -0.52 | -3.64 | -5.13 | -20.93 | -125.24 | -60.18 |
EBITDA | -7.35 Million | -12.17 Million | -15.12 Million | -17.44 Million | -22.26 Million | -8.27 Million |
Earnings Before Tax Margin | -0.47 | -2.61 | -3.31 | -11.80 | -135.34 | -77.94 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.12 Million | 6.44 Million | 6.05 Million | 16.79 Million | 6.25 Million | 3.31 Million |
Cost of Revenue | 3.42 Million | 3.39 Million | 3.94 Million | 10.2 Million | 3.38 Million | 1.82 Million |
Gross Profit | 2.69 Million | 3.05 Million | 2.1 Million | 6.58 Million | 2.86 Million | 1.48 Million |
Operating Expenses | 4.45 Million | 3.66 Million | 4.3 Million | 14.26 Million | 4.2 Million | 3.34 Million |
Selling, General and Administrative Expenses | 4.39 Million | 3.61 Million | 4.18 Million | - | 3.84 Million | 3.15 Million |
Research and Development Expenses | 56.26 Thousand | 48.72 Thousand | 122.97 Thousand | - | 63.95 Thousand | 35.74 Thousand |
Other Expenses | 3342.00 | 10.44 Thousand | -83.87 Thousand | 215.64 Thousand | 58.45 Thousand | 200.61 Thousand |
Cost and Expenses | 7.87 Million | 7.05 Million | 8.25 Million | 24.46 Million | 7.59 Million | 5.17 Million |
Operating Income | -1.75 Million | -609.17 Thousand | -2.19 Million | -7.67 Million | -1.28 Million | -1.65 Million |
Interest Expense | 129.35 Thousand | 128.04 Thousand | 153.12 Thousand | 610.25 Thousand | 135.4 Thousand | 101.27 Thousand |
Income Tax Expense | -185.78 Thousand | -228.94 Thousand | -474.33 Thousand | -857.48 Thousand | 193.85 Thousand | 301.88 Thousand |
Earnings before Tax | -1.94 Million | -1.01 Million | -3.05 Million | -8.74 Million | -1.42 Million | -1.75 Million |
Net Income | -1.75 Million | -788.68 Thousand | -2.57 Million | -7.88 Million | -1.42 Million | -1.75 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.03 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.03 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 93.73 Million | 90.83 Million | 90.67 Million | 84.7 Million | 87.14 Million | 83.51 Million |
Weighted Average Shares Outstanding (Diluted) | 93.73 Million | 90.83 Million | 90.67 Million | 84.7 Million | 87.14 Million | 83.51 Million |
Gross Margin | 0.44 | 0.47 | 0.35 | 0.39 | 0.46 | 0.45 |
EBIT Margin | -0.25 | -0.06 | -0.33 | - | -0.17 | -0.45 |
Profit Margin | -0.29 | -0.12 | -0.43 | -0.47 | -0.23 | -0.53 |
EBITDA | -1.53 Million | -384.93 Thousand | -1.97 Million | - | -1.05 Million | -1.49 Million |
Earnings Before Tax Margin | -0.29 | -0.09 | -0.36 | -0.46 | -0.21 | -0.50 |
NMAN
600704
0NFS
4896
R
NAGPI