USD 0.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 293 Million | 260.86 Million | 214.14 Million | 177.34 Million | 180.44 Million | 177.35 Million |
Total Current Assets | 185.35 Million | 155.73 Million | 131.22 Million | 98.89 Million | 96.55 Million | 92.59 Million |
Cash And Short Term Investments | 40.19 Million | 20.16 Million | 20.78 Million | 9.82 Million | 19.24 Million | 6.85 Million |
Cash and Cash Equivalents | 40.19 Million | 20.16 Million | 20.78 Million | 9.82 Million | 19.24 Million | 6.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 65.71 Million | 57.94 Million | 54.53 Million | 39.7 Million | 30.87 Million | 42.78 Million |
Inventory | 70.38 Million | 68.75 Million | 40.36 Million | 28.85 Million | 32.04 Million | 26.69 Million |
Other Current Assets | 9.07 Million | 8.87 Million | 9.85 Million | 7.97 Million | 6.01 Million | 6.82 Million |
Total Non-Current Assets | 107.64 Million | 105.12 Million | 82.91 Million | 78.45 Million | 83.88 Million | 84.76 Million |
Net PPE | 52.63 Million | 58.65 Million | 49.25 Million | 47.94 Million | 56.96 Million | 60.61 Million |
Good Will And Intangible Assets | 25.95 Million | 44.04 Million | 11.58 Million | 11.25 Million | 12.25 Million | 10.56 Million |
Good Will | 17.91 Million | 17.93 Million | 6.5 Million | 6.24 Million | 10.44 Million | 10.38 Million |
Intangible Assets | 8.03 Million | 26.11 Million | 5.08 Million | 5.01 Million | 1.8 Million | 179 Thousand |
Long-Term Investments | 17.75 Million | 14.45 Million | 10.89 Million | 9.24 Million | 4.73 Million | 2.63 Million |
Tax Assets | 11.1 Million | 5.9 Million | 11.18 Million | 10.01 Million | 9.93 Million | 10.93 Million |
Other Non Current Assets | 202 Thousand | -17.93 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 162.65 Million | 146.66 Million | 106.82 Million | 86.58 Million | 81.89 Million | 75.95 Million |
Total Current Liabilities | 150.65 Million | 128.08 Million | 94.79 Million | 74.47 Million | 66.96 Million | 70.4 Million |
Account Payables | 51.99 Million | 41.16 Million | 30.95 Million | 30.67 Million | 24.16 Million | 26.9 Million |
Tax Payables | 5.3 Million | 4.08 Million | 2.88 Million | 598 Thousand | 907 Thousand | 1.75 Million |
Short Term Debt | 37.86 Million | 38.23 Million | 24.99 Million | 16.81 Million | 7.49 Million | 16.69 Million |
Deferred Revenue | 22.36 Million | 19.19 Million | 12.52 Million | 25.9 Million | 35.15 Million | 21.39 Million |
Other Current Liabilities | 38.44 Million | 29.48 Million | 26.3 Million | 1.08 Million | 157 Thousand | 5.4 Million |
Total Non Current Liabilities | 11.99 Million | 18.58 Million | 12.02 Million | 12.11 Million | 14.93 Million | 5.55 Million |
Long-Term Debt | 917 Thousand | 8.1 Million | 11.26 Million | 11.56 Million | 14.38 Million | 4.57 Million |
Deferred Revenue Non Current | 2.16 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.67 Million | 10.48 Million | 765 Thousand | 551 Thousand | 552 Thousand | 596 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 130.34 Million | 114.19 Million | 107.32 Million | 90.76 Million | 98.54 Million | 101.39 Million |
Stock Holders Equity | 130.34 Million | 114.19 Million | 107.32 Million | 90.76 Million | 98.54 Million | 101.39 Million |
Common Stock | 155.95 Million | 155.05 Million | 154.46 Million | 154.13 Million | 153.95 Million | 153.92 Million |
Retained Earnings | -9.21 Million | -32.95 Million | -34.05 Million | -47.96 Million | -43.36 Million | -45.53 Million |
Accumulated other comprehensive income | -16.38 Million | -7.89 Million | -13.08 Million | -15.41 Million | -12.04 Million | -6.99 Million |
Common Stock Equity | 130.34 Million | 114.19 Million | 107.32 Million | 90.76 Million | 98.54 Million | 101.39 Million |
Capital Lease Obligation | 7.24 Million | 9.1 Million | 14.26 Million | 10.07 Million | 12.64 Million | - |
Total Investments | 17.75 Million | 14.45 Million | 10.89 Million | 9.24 Million | 4.73 Million | 2.63 Million |
Total Debt | 46.01 Million | 55.44 Million | 36.26 Million | 28.37 Million | 21.87 Million | 21.26 Million |
Net Debt | 5.82 Million | 35.27 Million | 15.48 Million | 18.55 Million | 2.63 Million | 14.4 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 293 Million | 293 Million | 293 Million | 253.97 Million | 253.97 Million | 214.14 Million |
Total Current Assets | 185.35 Million | 185.35 Million | 185.35 Million | 149.95 Million | 149.95 Million | 131.22 Million |
Cash And Short Term Investments | 40.19 Million | 40.19 Million | 40.19 Million | 20.99 Million | 20.99 Million | 20.78 Million |
Cash and Cash Equivalents | 40.19 Million | 40.19 Million | 40.19 Million | 20.99 Million | 20.99 Million | 20.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 65.71 Million | 65.71 Million | 65.2 Million | 49.64 Million | 40.14 Million | 54.53 Million |
Inventory | 70.38 Million | 70.38 Million | 70.38 Million | 68.38 Million | 68.38 Million | 40.36 Million |
Other Current Assets | 9.07 Million | 9.07 Million | 6.03 Million | 10.92 Million | 20.43 Million | 9.85 Million |
Total Non-Current Assets | 107.64 Million | 107.64 Million | 107.64 Million | 104.01 Million | 104.01 Million | 82.91 Million |
Net PPE | 52.63 Million | 52.63 Million | 52.63 Million | 56.45 Million | 56.45 Million | 49.25 Million |
Good Will And Intangible Assets | 25.95 Million | 25.95 Million | 25.94 Million | 25.74 Million | 25.74 Million | 11.58 Million |
Good Will | 17.91 Million | 17.91 Million | 17.91 Million | - | - | 6.5 Million |
Intangible Assets | 8.03 Million | 8.03 Million | 8.03 Million | 25.74 Million | 25.74 Million | 5.08 Million |
Long-Term Investments | 17.75 Million | 17.75 Million | - | 14.89 Million | - | 14.45 Million |
Tax Assets | 11.1 Million | 11.1 Million | - | 6.68 Million | - | 11.18 Million |
Other Non Current Assets | 202 Thousand | 202 Thousand | 29.06 Million | 252 Thousand | 21.82 Million | -3.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 162.65 Million | 162.65 Million | 162.65 Million | 135.38 Million | 135.38 Million | 106.82 Million |
Total Current Liabilities | 150.65 Million | 150.65 Million | 150.65 Million | 122.78 Million | 122.78 Million | 94.79 Million |
Account Payables | 51.99 Million | 73.59 Million | 51.99 Million | 48.7 Million | 48.7 Million | 30.95 Million |
Tax Payables | 5.3 Million | 5.3 Million | - | 2.91 Million | - | 4.08 Million |
Short Term Debt | 37.86 Million | 37.86 Million | 33.14 Million | 41.61 Million | 36.64 Million | 24.99 Million |
Deferred Revenue | 22.36 Million | 22.36 Million | 30.15 Million | 18.7 Million | - | - |
Other Current Liabilities | 38.44 Million | 16.84 Million | 65.52 Million | 13.76 Million | 37.44 Million | 38.83 Million |
Total Non Current Liabilities | 11.99 Million | 11.99 Million | 11.99 Million | 12.59 Million | 12.59 Million | 12.02 Million |
Long-Term Debt | 917 Thousand | 917 Thousand | 917 Thousand | 2.75 Million | 11.15 Million | 11.26 Million |
Deferred Revenue Non Current | 2.16 Million | 2.16 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.67 Million | 1.67 Million | 11.08 Million | 9.84 Million | 1.43 Million | 765 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 130.34 Million | 130.34 Million | 130.34 Million | 118.59 Million | 118.59 Million | 107.32 Million |
Stock Holders Equity | 130.34 Million | 130.34 Million | 130.34 Million | 118.59 Million | 118.59 Million | 107.32 Million |
Common Stock | 155.95 Million | 155.95 Million | 155.95 Million | 155.87 Million | 155.87 Million | 154.46 Million |
Retained Earnings | -9.21 Million | -9.21 Million | -9.21 Million | -20.73 Million | -20.73 Million | -34.05 Million |
Accumulated other comprehensive income | -16.38 Million | -16.38 Million | -16.38 Million | -16.55 Million | -16.55 Million | -13.08 Million |
Common Stock Equity | 130.34 Million | 130.34 Million | 130.34 Million | 118.59 Million | 118.59 Million | 107.32 Million |
Capital Lease Obligation | 7.24 Million | 7.24 Million | 11.95 Million | 8.4 Million | 13.38 Million | 14.26 Million |
Total Investments | 17.75 Million | 17.75 Million | - | 14.89 Million | - | 14.45 Million |
Total Debt | 46.01 Million | 46.01 Million | 34.06 Million | 52.77 Million | 47.79 Million | 36.26 Million |
Net Debt | 5.82 Million | 5.82 Million | -6.13 Million | 31.78 Million | 26.8 Million | 15.48 Million |
BDRBF
0I0B
DEEPAKSP
2176
GBE
009140