USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 972.7 Thousand | 1.02 Million | 3.4 Million | 1.83 Million | 626.63 Thousand |
Total Current Assets | 201.57 Thousand | 360.95 Thousand | 2.84 Million | 1.78 Million | 592.13 Thousand |
Cash And Short Term Investments | 140.2 Thousand | 191.63 Thousand | 2.81 Million | 1.77 Million | 47.53 Thousand |
Cash and Cash Equivalents | 140.2 Thousand | 191.63 Thousand | 2.81 Million | 317.66 Thousand | 47.53 Thousand |
Short Term Investments | - | - | - | 1.46 Million | - |
Net Receivables | 51.24 Thousand | 157.88 Thousand | 30.92 Thousand | 12.17 Thousand | - |
Inventory | - | - | - | -12.17 | - |
Other Current Assets | 10.12 Thousand | 11.43 Thousand | 4894.00 | 12.17 Thousand | 544.6 Thousand |
Total Non-Current Assets | 771.13 Thousand | 662.76 Thousand | 558.76 Thousand | 42.3 Thousand | 34.5 Thousand |
Net PPE | 771.13 Thousand | 662.76 Thousand | 558.76 Thousand | 42.3 Thousand | 34.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | 0.00 | - | - | - |
Total Liabilities | 547.89 Thousand | 488.99 Thousand | 89.59 Thousand | 22.2 Thousand | 598.88 Thousand |
Total Current Liabilities | 547.89 Thousand | 488.99 Thousand | 89.59 Thousand | 22.2 Thousand | 598.88 Thousand |
Account Payables | 469.63 Thousand | 414.59 Thousand | 49.59 Thousand | 12.2 Thousand | 294.05 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | - | - | 112.4 Thousand |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 78.26 Thousand | 74.4 Thousand | 40 Thousand | 10 Thousand | 192.42 Thousand |
Total Non Current Liabilities | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 424.8 Thousand | 534.72 Thousand | 3.31 Million | 1.8 Million | 27.75 Thousand |
Stock Holders Equity | 424.8 Thousand | 534.72 Thousand | 3.31 Million | 1.8 Million | 27.75 Thousand |
Common Stock | 4.31 Million | 4.24 Million | 3.9 Million | 1.63 Million | 1.71 Million |
Retained Earnings | -4.35 Million | -3.92 Million | -732.97 Thousand | 81.01 Thousand | -1.77 Million |
Accumulated other comprehensive income | 469.94 Thousand | 211.7 Thousand | 148.61 Thousand | 89.68 Thousand | 91.24 Thousand |
Common Stock Equity | 424.8 Thousand | 534.72 Thousand | 3.31 Million | 1.8 Million | 27.75 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | 1.46 Million | - |
Total Debt | - | - | - | - | 112.4 Thousand |
Net Debt | -140.2 Thousand | -191.63 Thousand | -2.81 Million | -317.66 Thousand | 64.86 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 783.45 Thousand | 862.19 Thousand | 972.7 Thousand | 972.7 Thousand | 879.72 Thousand | 689.99 Thousand |
Total Current Assets | 12.31 Thousand | 91.06 Thousand | 201.57 Thousand | 201.57 Thousand | 201.95 Thousand | 27.23 Thousand |
Cash And Short Term Investments | 3920.00 | 55.61 Thousand | 140.2 Thousand | 140.2 Thousand | 174.47 Thousand | 4855.00 |
Cash and Cash Equivalents | 3920.00 | 55.61 Thousand | 140.2 Thousand | 140.2 Thousand | 174.47 Thousand | 4855.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7437.00 | 29.9 Thousand | 51.24 Thousand | 51.24 Thousand | 11.68 Thousand | 20.66 Thousand |
Inventory | - | - | - | - | - | 1713.00 |
Other Current Assets | 962.00 | 5542.00 | 10.12 Thousand | 10.12 Thousand | 15.79 Thousand | 1.00 |
Total Non-Current Assets | 771.13 Thousand | 771.13 Thousand | 771.13 Thousand | 771.13 Thousand | 677.76 Thousand | 662.76 Thousand |
Net PPE | 771.13 Thousand | 771.13 Thousand | 771.13 Thousand | 771.13 Thousand | 677.76 Thousand | 662.76 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 436.41 Thousand | 436.99 Thousand | 547.89 Thousand | 547.89 Thousand | 820 Thousand | 631.06 Thousand |
Total Current Liabilities | 436.41 Thousand | 436.99 Thousand | 547.89 Thousand | 547.89 Thousand | 820 Thousand | 631.06 Thousand |
Account Payables | 383.85 Thousand | 384.43 Thousand | 469.63 Thousand | 469.63 Thousand | 736.2 Thousand | 705.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 52.55 Thousand | 52.55 Thousand | 78.26 Thousand | 78.26 Thousand | 83.79 Thousand | -74.22 Thousand |
Total Non Current Liabilities | - | - | - | - | 1.00 | 1.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 347.04 Thousand | 425.2 Thousand | 424.8 Thousand | 424.8 Thousand | 59.72 Thousand | 58.93 Thousand |
Stock Holders Equity | 347.04 Thousand | 425.2 Thousand | 424.8 Thousand | 424.8 Thousand | 59.72 Thousand | 58.93 Thousand |
Common Stock | 4.53 Million | 4.49 Million | 4.31 Million | 4.31 Million | 4.33 Million | 4.24 Million |
Retained Earnings | -4.51 Million | -4.43 Million | -4.35 Million | -4.35 Million | -4.52 Million | -4.36 Million |
Accumulated other comprehensive income | 319.51 Thousand | 359.51 Thousand | 469.94 Thousand | 469.94 Thousand | 245.02 Thousand | 179.56 Thousand |
Common Stock Equity | 347.04 Thousand | 425.2 Thousand | 424.8 Thousand | 424.8 Thousand | 59.72 Thousand | 58.93 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -3920.00 | -55.61 Thousand | -140.2 Thousand | -140.2 Thousand | -174.47 Thousand | -4855.00 |
FAR
SILGO
ANJANI
JACKSON
3K-BAT
PFE