USD 10.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 189.47 Million | 106.6 Million | 90.43 Million | 89.8 Million | 50.3 Million | 46.53 Million |
Total Current Assets | 135.38 Million | 56.46 Million | 57.84 Million | 71.79 Million | 33.77 Million | 35.55 Million |
Cash And Short Term Investments | 118.05 Million | 41.81 Million | 45.12 Million | 65.79 Million | 29.68 Million | 30.28 Million |
Cash and Cash Equivalents | 47.84 Million | 24.03 Million | 17.46 Million | 38.42 Million | 29.28 Million | 30.06 Million |
Short Term Investments | 70.21 Million | 17.78 Million | 27.65 Million | 27.36 Million | 403 Thousand | 218 Thousand |
Net Receivables | 10.69 Million | 6.26 Million | 6.51 Million | 3.19 Million | 1.84 Million | 2.87 Million |
Inventory | 5.23 Million | 6.7 Million | 5.6 Million | 1.85 Million | 1.64 Million | 1.8 Million |
Other Current Assets | 45 Thousand | 1.67 Million | 607 Thousand | 27 Million | 590 Thousand | 218 Thousand |
Total Non-Current Assets | 54.08 Million | 50.13 Million | 32.59 Million | 18 Million | 16.53 Million | 10.98 Million |
Net PPE | 5.23 Million | 4.49 Million | 3.52 Million | 3.4 Million | 3.93 Million | 1.01 Million |
Good Will And Intangible Assets | 37.87 Million | 34.45 Million | 28.54 Million | 14.09 Million | 12.05 Million | 7.69 Million |
Good Will | 9.07 Million | 9.28 Million | 8.6 Million | - | - | - |
Intangible Assets | 28.8 Million | 25.16 Million | 19.93 Million | 14.09 Million | 12.05 Million | 7.69 Million |
Long-Term Investments | 443 Thousand | 443 Thousand | 443 Thousand | 444 Thousand | 444 Thousand | 1.84 Million |
Tax Assets | 10.53 Million | 10.74 Million | 90 Thousand | 68 Thousand | 100 Thousand | 2.27 Million |
Other Non Current Assets | - | - | - | - | - | -1.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.98 Million | 16.4 Million | 15.15 Million | 10.95 Million | 8.33 Million | 5.39 Million |
Total Current Liabilities | 15.24 Million | 14.29 Million | 13.17 Million | 9.24 Million | 6.09 Million | 5.26 Million |
Account Payables | 2.54 Million | 2.68 Million | 2.34 Million | 1.34 Million | 1.54 Million | 1.12 Million |
Tax Payables | 72 Thousand | 225 Thousand | 35 Thousand | - | 258 Thousand | 19 Thousand |
Short Term Debt | 1.04 Million | 980 Thousand | 860 Thousand | 656 Thousand | 585 Thousand | - |
Deferred Revenue | 1.86 Million | 1.02 Million | 1.01 Million | 718 Thousand | 512 Thousand | 308 Thousand |
Other Current Liabilities | 9.79 Million | 9.6 Million | 8.94 Million | 6.52 Million | 3.45 Million | 3.83 Million |
Total Non Current Liabilities | 3.73 Million | 2.11 Million | 1.98 Million | 1.7 Million | 2.23 Million | 133 Thousand |
Long-Term Debt | 2.4 Million | 1.61 Million | 1.1 Million | 1.43 Million | 2 Million | - |
Deferred Revenue Non Current | 887 Thousand | 226 Thousand | 218 Thousand | 106 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 371 Thousand | 268 Thousand | 476 Thousand | 169 Thousand | 236 Thousand | 133 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 170.48 Million | 90.19 Million | 75.28 Million | 78.85 Million | 41.96 Million | 41.14 Million |
Stock Holders Equity | 170.48 Million | 90.19 Million | 75.28 Million | 78.85 Million | 41.96 Million | 41.14 Million |
Common Stock | 199.76 Million | 129.3 Million | 128.26 Million | 126.94 Million | 87.52 Million | 83.14 Million |
Retained Earnings | -33.93 Million | -44.16 Million | -54.81 Million | -50.35 Million | -46.91 Million | -42.77 Million |
Accumulated other comprehensive income | 4.65 Million | 5.05 Million | 1.82 Million | 2.26 Million | 1.35 Million | 775 Thousand |
Common Stock Equity | 170.48 Million | 90.19 Million | 75.28 Million | 78.85 Million | 41.96 Million | 41.14 Million |
Capital Lease Obligation | 3.44 Million | 2.59 Million | 1.96 Million | 2.08 Million | 2.58 Million | - |
Total Investments | 70.21 Million | 18.22 Million | 28.09 Million | 27.8 Million | 847 Thousand | 218 Thousand |
Total Debt | 3.44 Million | 2.59 Million | 1.96 Million | 2.08 Million | 2.58 Million | - |
Net Debt | -44.39 Million | -21.43 Million | -15.49 Million | -36.34 Million | -26.69 Million | -30.06 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 189.47 Million | 189.47 Million | 189.47 Million | 180.98 Million | 180.98 Million | 106.6 Million |
Total Current Assets | 135.38 Million | 135.38 Million | 135.38 Million | 128.81 Million | 128.81 Million | 56.46 Million |
Cash And Short Term Investments | 118.05 Million | 117.03 Million | 118.05 Million | 111.67 Million | 111.67 Million | 41.81 Million |
Cash and Cash Equivalents | 47.84 Million | 47.84 Million | 47.84 Million | 62.17 Million | 62.17 Million | 24.03 Million |
Short Term Investments | 70.21 Million | 69.19 Million | 70.21 Million | 49.5 Million | 49.5 Million | 17.78 Million |
Net Receivables | 10.69 Million | 10.73 Million | 8.19 Million | 7 Million | 4.71 Million | 6.26 Million |
Inventory | 5.23 Million | 5.23 Million | 5.23 Million | 6.22 Million | 6.22 Million | 6.7 Million |
Other Current Assets | 45 Thousand | 2.38 Million | 2.53 Million | 3.91 Million | 6.21 Million | 1.67 Million |
Total Non-Current Assets | 54.08 Million | 54.08 Million | 54.08 Million | 52.17 Million | 52.17 Million | 50.13 Million |
Net PPE | 5.23 Million | 5.23 Million | 5.23 Million | 3.79 Million | 3.79 Million | 4.49 Million |
Good Will And Intangible Assets | 37.87 Million | 9.07 Million | 10.22 Million | 10.57 Million | 10.57 Million | 34.45 Million |
Good Will | 9.07 Million | 9.07 Million | 9.07 Million | 9.17 Million | 9.17 Million | 9.28 Million |
Intangible Assets | 28.8 Million | - | 1.14 Million | 1.39 Million | 1.39 Million | 25.16 Million |
Long-Term Investments | 443 Thousand | 28.8 Million | - | -1.00 | - | 443 Thousand |
Tax Assets | 10.53 Million | 10.53 Million | - | 11.8 Million | - | 10.74 Million |
Other Non Current Assets | - | 443 Thousand | 38.63 Million | 25.99 Million | 37.79 Million | - |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 18.98 Million | 18.98 Million | 18.98 Million | 15.01 Million | 15.01 Million | 16.4 Million |
Total Current Liabilities | 15.24 Million | 15.24 Million | 15.24 Million | 12.94 Million | 12.94 Million | 14.29 Million |
Account Payables | 2.54 Million | 2.54 Million | 2.54 Million | 3.86 Million | 3.86 Million | 2.68 Million |
Tax Payables | 72 Thousand | 72 Thousand | - | 162 Thousand | - | 225 Thousand |
Short Term Debt | 1.04 Million | 1.04 Million | - | 714 Thousand | - | 980 Thousand |
Deferred Revenue | 1.86 Million | 2.24 Million | - | 2.58 Million | - | 1.02 Million |
Other Current Liabilities | 9.79 Million | 9.41 Million | 12.7 Million | 5.77 Million | 9.07 Million | 9.6 Million |
Total Non Current Liabilities | 3.73 Million | 3.73 Million | 3.73 Million | 2.07 Million | 2.07 Million | 2.11 Million |
Long-Term Debt | 2.4 Million | 2.4 Million | - | 1.34 Million | 1.34 Million | 1.61 Million |
Deferred Revenue Non Current | 887 Thousand | 887 Thousand | - | 409 Thousand | - | 226 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 371 Thousand | 371 Thousand | 3.73 Million | 316 Thousand | 725 Thousand | 268 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 170.48 Million | 170.48 Million | 170.48 Million | 165.97 Million | 165.97 Million | 90.19 Million |
Stock Holders Equity | 170.48 Million | 170.48 Million | 170.48 Million | 165.97 Million | 165.97 Million | 90.19 Million |
Common Stock | 199.76 Million | 199.76 Million | 199.76 Million | 199.76 Million | 199.76 Million | 129.3 Million |
Retained Earnings | -33.93 Million | -33.93 Million | -33.93 Million | -39.42 Million | -39.42 Million | -44.16 Million |
Accumulated other comprehensive income | 4.65 Million | 4.65 Million | 4.65 Million | 5.63 Million | 5.63 Million | 5.05 Million |
Common Stock Equity | 170.48 Million | 170.48 Million | 170.48 Million | 165.97 Million | 165.97 Million | 90.19 Million |
Capital Lease Obligation | 3.44 Million | 2.4 Million | 3.44 Million | 1.34 Million | 2.06 Million | 2.59 Million |
Total Investments | 70.21 Million | 69.19 Million | 70.21 Million | 49.5 Million | 49.5 Million | 18.22 Million |
Total Debt | 3.44 Million | 3.44 Million | - | 2.06 Million | 1.34 Million | 2.59 Million |
Net Debt | -44.39 Million | -44.39 Million | -47.84 Million | -60.11 Million | -60.82 Million | -21.43 Million |
CLLKF
BCI
8011
SITOWS
204320
KBHL