USD 0.65
(-4.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 52.33 Million | 41.3 Million | 13.08 Million | 18.42 Million | 8.42 Million | 3.97 Million |
Total Current Assets | 29.18 Million | 23.04 Million | 5.68 Million | 7.99 Million | 6 Million | 2.8 Million |
Cash And Short Term Investments | 21.06 Million | 18.28 Million | 1.39 Million | 1.84 Million | 531.68 Thousand | 277.26 Thousand |
Cash and Cash Equivalents | 3.56 Million | 562.71 Thousand | 1.39 Million | 1.84 Million | 531.68 Thousand | 277.26 Thousand |
Short Term Investments | 17.5 Million | 17.71 Million | - | - | - | - |
Net Receivables | 7 Million | 3.14 Million | 2.77 Million | 5.37 Million | 4.73 Million | 1.97 Million |
Inventory | 1.07 Million | 285.52 Thousand | 266.59 Thousand | 270.43 Thousand | 347.53 Thousand | 318.04 Thousand |
Other Current Assets | 34.69 Thousand | 19.37 Million | 1.26 Million | 511.28 Thousand | 389.94 Thousand | 230.48 Thousand |
Total Non-Current Assets | 23.15 Million | 18.26 Million | 7.39 Million | 10.42 Million | 2.42 Million | 1.16 Million |
Net PPE | 20.36 Million | 921.6 Thousand | 7.36 Million | 10.42 Million | 2.42 Million | 694.43 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 475 Thousand |
Good Will | - | - | - | - | - | 475 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.5 Million | 17.25 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 291.93 Thousand | 90.03 Thousand | 31.49 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.29 Million | 17.18 Million | 13.15 Million | 18.5 Million | 11.48 Million | 5.67 Million |
Total Current Liabilities | 4.58 Million | 3.52 Million | 10.39 Million | 12.42 Million | 10.09 Million | 5.67 Million |
Account Payables | 359.48 Thousand | 267.5 Thousand | 1.33 Million | 3.12 Million | 3.62 Million | 884.25 Thousand |
Tax Payables | 26.23 Thousand | 34.98 Thousand | 55.81 Thousand | 28.24 Thousand | 25.2 Thousand | - |
Short Term Debt | 2.64 Million | 264.56 Thousand | 3.91 Million | 3.7 Million | 796.65 Thousand | 223.5 Thousand |
Deferred Revenue | 202.56 Thousand | 2152.00 | 874.1 Thousand | 154.02 Thousand | 18.93 Thousand | 102.67 Thousand |
Other Current Liabilities | 1.37 Million | 2.99 Million | 4.26 Million | 5.44 Million | 5.66 Million | 4.46 Million |
Total Non Current Liabilities | 21.7 Million | 13.65 Million | 2.76 Million | 6.07 Million | 1.39 Million | - |
Long-Term Debt | 2.68 Million | 11.36 Million | 2.76 Million | 6.07 Million | 1.39 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.02 Million | 2.29 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.04 Million | 24.12 Million | -71.36 Thousand | -81.49 Thousand | -3.06 Million | -1.7 Million |
Stock Holders Equity | 26.04 Million | 24.12 Million | -71.36 Thousand | -81.49 Thousand | -3.06 Million | -1.7 Million |
Common Stock | 5384.00 | 35.45 Thousand | 26.69 Thousand | 26.69 Thousand | 25.34 Thousand | 25.34 Thousand |
Retained Earnings | -8.56 Million | -5.45 Million | -6.75 Million | -6.83 Million | -3.23 Million | -1.77 Million |
Accumulated other comprehensive income | 100.03 Thousand | 8984.00 | -157.16 Thousand | -89.29 Thousand | 80 Thousand | -13.17 Thousand |
Common Stock Equity | 26.04 Million | 24.12 Million | -71.36 Thousand | -81.49 Thousand | -3.06 Million | -1.7 Million |
Capital Lease Obligation | 18.73 Million | 272.48 Thousand | 6.53 Million | 9.63 Million | 1.83 Million | - |
Total Investments | 20 Million | 17.71 Million | - | - | - | - |
Total Debt | 24.06 Million | 11.62 Million | 6.68 Million | 9.78 Million | 2.18 Million | 223.5 Thousand |
Net Debt | 20.5 Million | 11.06 Million | 5.29 Million | 7.94 Million | 1.65 Million | -53.76 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 52.02 Million | 52.33 Million | 52.33 Million | 53.78 Million | 53.29 Million | 40.59 Million |
Total Current Assets | 29.3 Million | 29.18 Million | 29.18 Million | 30.31 Million | 30.2 Million | 37.21 Million |
Cash And Short Term Investments | 21.15 Million | 21.06 Million | 21.06 Million | 498.25 Thousand | 1.74 Million | 18.31 Million |
Cash and Cash Equivalents | 3.65 Million | 3.56 Million | 3.56 Million | 498.25 Thousand | 1.74 Million | 487.21 Thousand |
Short Term Investments | 17.5 Million | 17.5 Million | 17.5 Million | - | - | 17.82 Million |
Net Receivables | 6.88 Million | 7 Million | 7 Million | 23.46 Million | 22.08 Million | 10.92 Million |
Inventory | 1.24 Million | 1.07 Million | 1.07 Million | 304.4 Thousand | 250.37 Thousand | 265.74 Thousand |
Other Current Assets | 29.81 Thousand | 34.69 Thousand | 34.69 Thousand | 27.32 Million | 26.14 Million | 34.49 Million |
Total Non-Current Assets | 22.71 Million | 23.15 Million | 23.15 Million | 23.47 Million | 23.09 Million | 3.37 Million |
Net PPE | 19.95 Million | 20.36 Million | 20.36 Million | 20.71 Million | 20.33 Million | 818.84 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 266.74 Thousand | 291.93 Thousand | 291.93 Thousand | 257.31 Thousand | 254.4 Thousand | 57.87 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.53 Million | 26.29 Million | 26.29 Million | 29.54 Million | 26.44 Million | 16.26 Million |
Total Current Liabilities | 4.35 Million | 4.58 Million | 4.58 Million | 5.42 Million | 4.91 Million | 3.06 Million |
Account Payables | 156.96 Thousand | 359.48 Thousand | 359.48 Thousand | 466.18 Thousand | 320.62 Thousand | 254.28 Thousand |
Tax Payables | - | 26.23 Thousand | 26.23 Thousand | - | - | - |
Short Term Debt | 1.62 Million | 2.64 Million | 2.64 Million | 1.38 Million | 1.18 Million | 250.53 Thousand |
Deferred Revenue | 182.37 Thousand | 202.56 Thousand | 202.56 Thousand | 195.75 Thousand | 74.17 Thousand | - |
Other Current Liabilities | 2.38 Million | 1.37 Million | 1.37 Million | 3.37 Million | 3.33 Million | 2.55 Million |
Total Non Current Liabilities | 22.18 Million | 21.7 Million | 21.7 Million | 24.11 Million | 21.53 Million | 13.2 Million |
Long-Term Debt | 3.51 Million | 2.68 Million | 2.68 Million | 21.4 Million | 21.24 Million | 8.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.66 Million | 19.02 Million | 19.02 Million | 2.7 Million | 292.98 Thousand | 4.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.48 Million | 26.04 Million | 26.04 Million | 24.24 Million | 26.84 Million | 24.32 Million |
Stock Holders Equity | 25.48 Million | 26.04 Million | 26.04 Million | 24.24 Million | 26.84 Million | 24.32 Million |
Common Stock | 6044.00 | 5384.00 | 5384.00 | 4495.00 | 4495.00 | 3740.00 |
Retained Earnings | -9.79 Million | -8.56 Million | -8.56 Million | -9.43 Million | -6.81 Million | -8.17 Million |
Accumulated other comprehensive income | 114.44 Thousand | 100.03 Thousand | 100.03 Thousand | 66.04 Thousand | 98.73 Thousand | 96.43 Thousand |
Common Stock Equity | 25.48 Million | 26.04 Million | 26.04 Million | 24.24 Million | 26.84 Million | 24.32 Million |
Capital Lease Obligation | 18.51 Million | 18.73 Million | 18.73 Million | 20.1 Million | 19.71 Million | 232.35 Thousand |
Total Investments | 20 Million | 20 Million | 20 Million | 2.5 Million | 2.5 Million | 17.82 Million |
Total Debt | 23.65 Million | 24.06 Million | 24.06 Million | 22.79 Million | 22.42 Million | 8.87 Million |
Net Debt | 20 Million | 20.5 Million | 20.5 Million | 22.29 Million | 20.68 Million | 8.38 Million |
GLPG
NMBF
AGAE
MUI
MAXIND
0HN5