USD 0.73
(0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.92 Million | 17.7 Million | 17.13 Million | 18.49 Million | 15.13 Million | 14.36 Million |
Total Current Assets | 4.37 Million | 4.65 Million | 7.54 Million | 7.23 Million | 5.01 Million | 5.23 Million |
Cash And Short Term Investments | 2.64 Million | 3.23 Million | 6.79 Million | 6.65 Million | 4.35 Million | 3.08 Million |
Cash and Cash Equivalents | 2.64 Million | 3.23 Million | 6.79 Million | 6.65 Million | 4.35 Million | 3.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.49 Million | 1.22 Million | 596 Thousand | 413 Thousand | 371 Thousand | 1.08 Million |
Inventory | 1.00 | - | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 236 Thousand | 206 Thousand | 145 Thousand | 158 Thousand | 287 Thousand | 1.06 Million |
Total Non-Current Assets | 9.54 Million | 13.04 Million | 9.59 Million | 11.26 Million | 10.12 Million | 9.12 Million |
Net PPE | 304 Thousand | 579 Thousand | 853 Thousand | 919 Thousand | 84 Thousand | 78 Thousand |
Good Will And Intangible Assets | 5.5 Million | 5.93 Million | 2.1 Million | 2.41 Million | 1.54 Million | 327 Thousand |
Good Will | 2.72 Million | 2.72 Million | - | - | - | - |
Intangible Assets | 2.78 Million | 3.21 Million | 2.1 Million | 2.41 Million | 1.54 Million | 327 Thousand |
Long-Term Investments | -3.73 Million | - | - | - | - | - |
Tax Assets | 3.73 Million | 6.49 Million | 6.59 Million | 7.9 Million | 8.45 Million | 8.71 Million |
Other Non Current Assets | 3.73 Million | 37 Thousand | 45 Thousand | 30 Thousand | 36 Thousand | 11 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.58 Million | 3.5 Million | 2.66 Million | 3.84 Million | 1.97 Million | 3.14 Million |
Total Current Liabilities | 2.24 Million | 2.39 Million | 1.93 Million | 2.93 Million | 1.67 Million | 2.92 Million |
Account Payables | 58 Thousand | 53 Thousand | 86 Thousand | 97 Thousand | 83 Thousand | 62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 324 Thousand | 383 Thousand | 311 Thousand | 1.03 Million | - | 719 Thousand |
Deferred Revenue | 477 Thousand | 566 Thousand | 696 Thousand | 837 Thousand | 890 Thousand | 1.04 Million |
Other Current Liabilities | 1.38 Million | 1.39 Million | 838 Thousand | 967 Thousand | 705 Thousand | 1.1 Million |
Total Non Current Liabilities | 342 Thousand | 1.1 Million | 736 Thousand | 907 Thousand | 295 Thousand | 221 Thousand |
Long-Term Debt | - | 233 Thousand | 570 Thousand | 706 Thousand | - | - |
Deferred Revenue Non Current | 134 Thousand | 206 Thousand | 166 Thousand | 201 Thousand | 233 Thousand | 221 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 208 Thousand | 670 Thousand | 166 Thousand | 201 Thousand | 62 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.33 Million | 14.2 Million | 14.47 Million | 14.65 Million | 13.16 Million | 11.21 Million |
Stock Holders Equity | 11.33 Million | 14.2 Million | 14.47 Million | 14.65 Million | 13.16 Million | 11.21 Million |
Common Stock | 24 Thousand | 24 Thousand | 24 Thousand | 23 Thousand | 23 Thousand | 25 Thousand |
Retained Earnings | -60.25 Million | -56.93 Million | -56.23 Million | -55.74 Million | -57.18 Million | -59.1 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 11.33 Million | 14.2 Million | 14.47 Million | 14.65 Million | 13.16 Million | 11.21 Million |
Capital Lease Obligation | 324 Thousand | 616 Thousand | 881 Thousand | 937 Thousand | - | - |
Total Investments | -3.73 Million | - | - | - | - | - |
Total Debt | 324 Thousand | 616 Thousand | 881 Thousand | 1.74 Million | - | 719 Thousand |
Net Debt | -2.31 Million | -2.61 Million | -5.91 Million | -4.91 Million | -4.35 Million | -2.36 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.27 Million | 13.27 Million | 13.46 Million | 13.92 Million | 13.92 Million | 16.98 Million |
Total Current Assets | 4.06 Million | 3.87 Million | 3.93 Million | 4.37 Million | 4.37 Million | 4.43 Million |
Cash And Short Term Investments | 2 Million | 1.62 Million | 2.03 Million | 2.64 Million | 2.64 Million | 2.96 Million |
Cash and Cash Equivalents | 2 Million | 1.62 Million | 2.03 Million | 2.64 Million | 2.64 Million | 2.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Million | 1.89 Million | 1.55 Million | 1.49 Million | 1.49 Million | 1.18 Million |
Inventory | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 287 Thousand | 361 Thousand | 348.99 Thousand | 236 Thousand | 236 Thousand | 289 Thousand |
Total Non-Current Assets | 9.21 Million | 9.39 Million | 9.52 Million | 9.54 Million | 9.54 Million | 12.55 Million |
Net PPE | 43 Thousand | 238 Thousand | 330 Thousand | 304 Thousand | 304 Thousand | 306 Thousand |
Good Will And Intangible Assets | 5.43 Million | 5.41 Million | 5.44 Million | 5.5 Million | 5.5 Million | 5.73 Million |
Good Will | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million |
Intangible Assets | 2.71 Million | 2.68 Million | 2.71 Million | 2.78 Million | 2.78 Million | 3 Million |
Long-Term Investments | -5.43 Million | 2.68 Million | 2.71 Million | -3.73 Million | -3.73 Million | 3 Million |
Tax Assets | 3.73 Million | 3.73 Million | 3.73 Million | 3.73 Million | 3.73 Million | 6.49 Million |
Other Non Current Assets | 5.43 Million | -2.67 Million | -2.7 Million | 3.73 Million | 3.73 Million | -2.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.41 Million | 2.48 Million | 2.45 Million | 2.58 Million | 2.58 Million | 2.87 Million |
Total Current Liabilities | 2.04 Million | 2.05 Million | 2.01 Million | 2.24 Million | 2.24 Million | 2.02 Million |
Account Payables | 101 Thousand | 118 Thousand | 103 Thousand | 58 Thousand | 58 Thousand | 33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46 Thousand | 173 Thousand | 260 Thousand | 324 Thousand | 324 Thousand | 309 Thousand |
Deferred Revenue | 551 Thousand | 433 Thousand | 413 Thousand | 477 Thousand | 477 Thousand | 473 Thousand |
Other Current Liabilities | 1.34 Million | 1.32 Million | 1.24 Million | 1.38 Million | 1.38 Million | 1.2 Million |
Total Non Current Liabilities | 371 Thousand | 435.99 Thousand | 439 Thousand | 342 Thousand | 342 Thousand | 849 Thousand |
Long-Term Debt | - | 74 Thousand | 84 Thousand | - | - | 23 Thousand |
Deferred Revenue Non Current | 155 Thousand | 148 Thousand | 144 Thousand | 134 Thousand | 134 Thousand | 156 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 216 Thousand | 214 Thousand | 211 Thousand | 208 Thousand | 208 Thousand | 670 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 10.86 Million | 10.78 Million | 11 Million | 11.33 Million | 11.33 Million | 14.11 Million |
Stock Holders Equity | 10.86 Million | 10.78 Million | 11 Million | 11.33 Million | 11.33 Million | 14.11 Million |
Common Stock | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand |
Retained Earnings | -60.77 Million | -60.83 Million | -60.6 Million | -60.25 Million | -60.25 Million | -57.44 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.86 Million | 10.78 Million | 11 Million | 11.33 Million | 11.33 Million | 14.11 Million |
Capital Lease Obligation | 46 Thousand | 74 Thousand | 84 Thousand | 324 Thousand | 324 Thousand | 23 Thousand |
Total Investments | -5.43 Million | 2.68 Million | 2.71 Million | -3.73 Million | -3.73 Million | 3 Million |
Total Debt | 46 Thousand | 247 Thousand | 344 Thousand | 324 Thousand | 324 Thousand | 332 Thousand |
Net Debt | -1.95 Million | -1.37 Million | -1.68 Million | -2.31 Million | -2.31 Million | -2.62 Million |
EDI
GFKRF
601838
FGFI
601969
KTIS