USD 0.13
(0.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 27.03 Million | 26.82 Million | 28.29 Million | 4.25 Million | 1.81 Million | 2.93 Million |
Total Current Assets | 5.77 Million | 5.62 Million | 8.01 Million | 1.74 Million | 320.92 Thousand | 470 Thousand |
Cash And Short Term Investments | 1.68 Million | 704.55 Thousand | 1.77 Million | 1.64 Million | 239.24 Thousand | 396.54 Thousand |
Cash and Cash Equivalents | 685.8 Thousand | 704.55 Thousand | 1.77 Million | 1.33 Million | 101.26 Thousand | 252.39 Thousand |
Short Term Investments | 1 Million | - | - | 302 Thousand | 137.98 Thousand | 144.15 Thousand |
Net Receivables | 1.34 Million | 1.67 Million | 2.26 Million | 68.77 Thousand | 39.34 Thousand | 30.38 Thousand |
Inventory | 2.52 Million | 3.04 Million | 3.37 Million | - | - | 3359.00 |
Other Current Assets | 224.31 Thousand | 201.54 Thousand | 599.56 Thousand | 34.01 Thousand | 42.33 Thousand | 39.71 Thousand |
Total Non-Current Assets | 21.26 Million | 21.19 Million | 20.28 Million | 2.51 Million | 1.49 Million | 2.46 Million |
Net PPE | 18.37 Million | 18.34 Million | 18.95 Million | 2.51 Million | 1.49 Million | 2.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 892.5 Thousand | 1.17 Million | 1.33 Million | 302 Thousand | - | - |
Tax Assets | 730.05 Thousand | - | - | - | - | - |
Other Non Current Assets | 1.26 Million | 1.68 Million | - | -302 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.03 Million | 14.07 Million | 17.03 Million | 678.7 Thousand | 373.54 Thousand | 169.26 Thousand |
Total Current Liabilities | 2.28 Million | 3.13 Million | 4.3 Million | 326.59 Thousand | 277.15 Thousand | 123.61 Thousand |
Account Payables | 1.55 Million | 1.94 Million | 1.75 Million | 201.36 Thousand | 132.71 Thousand | 42.15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 529.32 Thousand | 550.13 Thousand | 2.23 Million | 73.7 Thousand | 93 Thousand | 37.55 Thousand |
Deferred Revenue | 4656.00 | 137.85 Thousand | 306.26 Thousand | 36 Thousand | 10 Thousand | - |
Other Current Liabilities | 204.45 Thousand | 502.22 Thousand | 7501.00 | 15.52 Thousand | 41.43 Thousand | 43.89 Thousand |
Total Non Current Liabilities | 11.75 Million | 10.93 Million | 12.72 Million | 352.1 Thousand | 96.39 Thousand | 45.65 Thousand |
Long-Term Debt | 6.14 Million | 6.36 Million | 10.44 Million | 352.1 Thousand | 96.39 Thousand | 45.65 Thousand |
Deferred Revenue Non Current | 2.4 Million | 2.29 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 273.57 Thousand | 261.15 Thousand | 241.69 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.99 Million | 12.75 Million | 11.26 Million | 3.57 Million | 1.44 Million | 2.76 Million |
Stock Holders Equity | 12.99 Million | 12.75 Million | 11.26 Million | 3.57 Million | 1.44 Million | 2.76 Million |
Common Stock | 30.2 Million | 29.99 Million | 26.17 Million | 18.28 Million | 15.32 Million | 15.14 Million |
Retained Earnings | -23.42 Million | -23.03 Million | -21.85 Million | -18.57 Million | -16.18 Million | -14.46 Million |
Accumulated other comprehensive income | 6.21 Million | 5.78 Million | 5.56 Million | 3.86 Million | 2.3 Million | 2.08 Million |
Common Stock Equity | 12.99 Million | 12.75 Million | 11.26 Million | 3.57 Million | 1.44 Million | 2.76 Million |
Capital Lease Obligation | 2.4 Million | 2.29 Million | 2.55 Million | 177.78 Thousand | 122.15 Thousand | 42.7 Thousand |
Total Investments | 1.89 Million | 1.17 Million | 1.33 Million | 302 Thousand | 137.98 Thousand | 144.15 Thousand |
Total Debt | 9.07 Million | 9.21 Million | 12.68 Million | 425.8 Thousand | 189.39 Thousand | 83.2 Thousand |
Net Debt | 8.38 Million | 8.5 Million | 10.91 Million | -912.77 Thousand | 88.13 Thousand | -169.18 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 27.03 Million | 27.03 Million | 25.88 Million | 26.25 Million | 26.39 Million | 26.82 Million |
Total Current Assets | 5.77 Million | 5.77 Million | 5.43 Million | 5.54 Million | 5.22 Million | 5.62 Million |
Cash And Short Term Investments | 1.68 Million | 1.68 Million | 344.45 Thousand | 690.16 Thousand | 373.1 Thousand | 704.55 Thousand |
Cash and Cash Equivalents | 685.8 Thousand | 685.8 Thousand | 344.45 Thousand | 690.16 Thousand | 373.1 Thousand | 704.55 Thousand |
Short Term Investments | 1 Million | 1 Million | - | - | - | - |
Net Receivables | 1.34 Million | 1.34 Million | 1.97 Million | 1.82 Million | 1.66 Million | 1.67 Million |
Inventory | 2.52 Million | 2.52 Million | 2.81 Million | 2.67 Million | 2.75 Million | 3.04 Million |
Other Current Assets | 224.31 Thousand | 224.31 Thousand | 293.67 Thousand | 352.84 Thousand | 437.4 Thousand | 201.54 Thousand |
Total Non-Current Assets | 21.26 Million | 21.26 Million | 20.45 Million | 20.7 Million | 21.16 Million | 21.19 Million |
Net PPE | 18.37 Million | 18.37 Million | 18.29 Million | 18.31 Million | 18.31 Million | 18.34 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 892.5 Thousand | 892.5 Thousand | 892.5 Thousand | 1.14 Million | 1.17 Million | 1.17 Million |
Tax Assets | 730.05 Thousand | 730.05 Thousand | - | - | - | - |
Other Non Current Assets | 1.26 Million | 1.26 Million | 1.26 Million | 1.25 Million | 1.68 Million | 1.68 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 14.03 Million | 14.03 Million | 13.22 Million | 13.91 Million | 13.9 Million | 14.07 Million |
Total Current Liabilities | 2.28 Million | 2.28 Million | 2.35 Million | 3.02 Million | 3.05 Million | 3.13 Million |
Account Payables | 1.55 Million | 1.55 Million | 1.39 Million | 1.95 Million | 1.98 Million | 1.94 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 529.32 Thousand | 529.32 Thousand | 479.58 Thousand | 558.9 Thousand | 524.81 Thousand | 550.13 Thousand |
Deferred Revenue | 4656.00 | 4656.00 | 245.05 Thousand | 97.35 Thousand | 96.67 Thousand | 137.85 Thousand |
Other Current Liabilities | 204.45 Thousand | 204.45 Thousand | 238.44 Thousand | 420.58 Thousand | 445.12 Thousand | 502.22 Thousand |
Total Non Current Liabilities | 11.75 Million | 11.75 Million | 10.86 Million | 10.88 Million | 10.84 Million | 10.93 Million |
Long-Term Debt | 6.14 Million | 6.14 Million | 6.21 Million | 6.29 Million | 6.29 Million | 6.36 Million |
Deferred Revenue Non Current | 2.4 Million | 2.4 Million | 2.37 Million | 2.32 Million | 2.27 Million | 2.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 273.57 Thousand | 273.57 Thousand | 280.05 Thousand | 273.43 Thousand | 267.19 Thousand | 261.15 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.99 Million | 12.99 Million | 12.66 Million | 12.33 Million | 12.49 Million | 12.75 Million |
Stock Holders Equity | 12.99 Million | 12.99 Million | 12.66 Million | 12.33 Million | 12.49 Million | 12.75 Million |
Common Stock | 30.2 Million | 30.2 Million | 29.99 Million | 29.99 Million | 29.99 Million | 29.99 Million |
Retained Earnings | -23.42 Million | -23.42 Million | -23.35 Million | -23.7 Million | -23.52 Million | -23.03 Million |
Accumulated other comprehensive income | 6.21 Million | 6.21 Million | 6.01 Million | 6.04 Million | 6.01 Million | 5.78 Million |
Common Stock Equity | 12.99 Million | 12.99 Million | 12.66 Million | 12.33 Million | 12.49 Million | 12.75 Million |
Capital Lease Obligation | 2.4 Million | 2.4 Million | 2.37 Million | 2.32 Million | 2.27 Million | 2.29 Million |
Total Investments | 1.89 Million | 1.89 Million | 892.5 Thousand | 1.14 Million | 1.17 Million | 1.17 Million |
Total Debt | 9.07 Million | 9.07 Million | 9.07 Million | 9.17 Million | 9.09 Million | 9.21 Million |
Net Debt | 8.38 Million | 8.38 Million | 8.72 Million | 8.48 Million | 8.72 Million | 8.5 Million |
6CL
0209
TGRP
GCHEF
KLNMA
BETCO