USD 1.14
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | -173.91 | -124.22 | -115.77 | -60.39 | -5.39 | 12.36 |
Net Income | -123.78 | -120.82 | -143.42 | -84.50 | -17.71 | 10.36 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -13.74 | -1.49 | - | 9.73 | 4.75 | -15.00 |
Other non-cash items | -36.39 | -1.92 | 27.64 | 14.38 | 7.57 | 17.00 |
Investing Cash Flow | 5.00 | -5.00 | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 5.00 | -5.00 | - | - | - | - |
Financing Cash Flow | 140.00 | 88.75 | 200.00 | 77.35 | - | -7.72 |
Debt repayment | -15.00 | -13.75 | -10.00 | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 125.00 | 75.00 | 190.00 | 77.35 | - | -7.72 |
Accounts receivables | - | - | - | - | 15.00 | -15.00 |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -13.74 | -1.49 | - | 9.73 | -10.25 | - |
Cash at beginning of period | 64.20 | 104.68 | 20.45 | 3.49 | 8.88 | 4.25 |
Cash at end of period | 35.29 | 64.20 | 104.68 | 20.45 | 3.49 | 8.88 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -28.91 | -40.47 | 84.23 | 16.96 | -5.39 | 4.63 |
Free Cash Flow | -173.91 | -124.22 | -115.77 | -60.39 | -5.39 | 12.36 |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -38.10 | -38.10 | -19.72 | -123.78 | -19.72 | -42.17 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | -13.74 | - | -6.87 |
Other non-cash items | 12.72 | 12.72 | -25.63 | -36.39 | -25.63 | 7.43 |
Investing Cash Flow | - | - | 2.50 | 5.00 | 2.50 | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 2.50 | 5.00 | 2.50 | - |
Financing Cash Flow | 8.76 | 8.76 | 57.50 | 140.00 | 57.50 | 12.50 |
Debt repayment | - | - | - | -15.00 | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 8.76 | 8.76 | 57.50 | 125.00 | 57.50 | 12.50 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | -13.74 | - | -6.87 |
Cash at beginning of period | - | - | - | 64.20 | 6.00 | 35.10 |
Cash at end of period | -16.63 | -16.63 | 14.65 | 35.29 | - | 6.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | -20.65 | - |
Net cash flow / Change in cash | -16.63 | -16.63 | 14.65 | -28.91 | -6.00 | -29.10 |
Free Cash Flow | -25.38 | -25.38 | -45.36 | -173.91 | -45.36 | -41.60 |
600886
CDCTF
MDDNF
LEADFIN
KGFHF
BRDG