USD 0.13
(0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 41.11 Thousand | 40.7 Thousand | 29.34 Thousand | 11.61 Thousand | 5.76 | 10.43 |
Gross Profit | -41.11 Thousand | -40.7 Thousand | -29.34 Thousand | -11.61 Thousand | -5.76 | -10.43 |
Operating Expenses | 2.77 Million | 4.18 Million | 3.57 Million | 1.53 Million | 472.91 Thousand | 831.33 Thousand |
Selling, General and Administrative Expenses | 2.66 Million | 4.16 Million | 3.56 Million | 1.52 Million | 467.15 Thousand | 820.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.54 Thousand | - | - | - | - | - |
Cost and Expenses | 2.81 Million | 4.22 Million | 3.6 Million | 1.54 Million | 472.91 Thousand | 831.33 Thousand |
Operating Income | -2.7 Million | -4.22 Million | -3.6 Million | -1.55 Million | -578.47 Thousand | -832.75 Thousand |
Interest Expense | 612.73 Thousand | 56.9 Thousand | 5021.00 | 9170.00 | 105.56 Thousand | 1418.00 |
Income Tax Expense | -235.39 Thousand | 54.96 Thousand | 5937.00 | 6103.00 | -150.00 | -2014.00 |
Earnings before Tax | -4.67 Million | -4.96 Million | -3.65 Million | -2.22 Million | -636.55 Thousand | -1.01 Million |
Net Income | -4.43 Million | -4.96 Million | -3.65 Million | -2.22 Million | -636.4 Thousand | -1.01 Million |
Earnings Per Share Basic | -0.03 | -0.04 | -0.04 | -0.05 | -0.05 | -0.10 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.04 | -0.05 | -0.05 | -0.10 |
Weighted Average Shares Outstanding | 138.29 Million | 126.09 Million | 94.26 Million | 47.81 Million | 13.33 Million | 10.09 Million |
Weighted Average Shares Outstanding (Diluted) | 138.28 Million | 126.09 Million | 94.26 Million | 47.81 Million | 13.33 Million | 10.09 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.73 Million | -4.18 Million | -3.57 Million | -1.53 Million | -472.91 Thousand | -831.33 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9863.00 | 10.27 Thousand | 10.28 Thousand | 10.27 Thousand | 41.11 Thousand | 10.18 Thousand |
Gross Profit | -9863.00 | -10.27 Thousand | -10.28 Thousand | -10.27 Thousand | -41.11 Thousand | -10.18 Thousand |
Operating Expenses | 156.41 Thousand | 254.37 Thousand | 225.68 Thousand | 141.12 Thousand | 2.77 Million | 469.09 Thousand |
Selling, General and Administrative Expenses | 156.41 Thousand | 254.37 Thousand | 225.68 Thousand | 41.63 Thousand | - | 406.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 32.54 Thousand | - |
Cost and Expenses | 166.27 Thousand | 264.65 Thousand | 235.97 Thousand | 151.4 Thousand | 2.81 Million | 479.27 Thousand |
Operating Income | -463.1 Thousand | -264.65 Thousand | -235.97 Thousand | -151.4 Thousand | -2.78 Million | -479.27 Thousand |
Interest Expense | 783.12 Thousand | 450.05 Thousand | 322.8 Thousand | 414 Thousand | 612.73 Thousand | 146.24 Thousand |
Income Tax Expense | 783.22 Thousand | -2686.00 | 650.00 | 181.56 Thousand | -235.39 Thousand | 145.58 Thousand |
Earnings before Tax | -1.22 Million | -266.2 Thousand | -300.82 Thousand | -671.28 Thousand | -4.67 Million | -601.89 Thousand |
Net Income | -1.22 Million | -263.51 Thousand | -301.47 Thousand | -438.84 Thousand | -4.43 Million | -601.23 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 150.74 Million | 146.03 Million | 163.39 Million | 139 Million | 138.28 Million | 138.38 Million |
Weighted Average Shares Outstanding (Diluted) | 150.74 Million | 146.03 Million | 163.39 Million | 139 Million | 138.28 Million | 138.38 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -453.24 Thousand | -254.36 Thousand | -225.68 Thousand | -141.12 Thousand | - | -469.09 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GCARSOA1
URAVI
IZOZF
MAANALU
TTL
HPQ