Altai Resources Inc. (ARSEF)

USD 0.04

(0.0%)

Annual Cash Flows

(In CAD)
Breakdown 2023 2022 2021 2020 2019 2018
Operating Cash Flow 78.05 Thousand 38.15 Thousand -10.01 Thousand -52.8 Thousand -74.33 Thousand -30.9 Thousand
Net Income 39.38 Thousand -43.22 Thousand -143.19 Thousand -114.11 Thousand -112.72 Thousand -204.21 Thousand
Depreciation & Amortization 55.63 Thousand 52.33 Thousand 57.75 Thousand 60.67 Thousand 58.23 Thousand 59.76 Thousand
Deferred income taxes - 21.7 Thousand - - - 17.13 Thousand
Stock-based compensation 25 Thousand 13 Thousand - - - 78 Thousand
Change in working capital -52.75 Thousand 2081.00 70.19 Thousand -1308.00 -24.12 Thousand 32.71 Thousand
Other non-cash items 199.82 Thousand -7732.00 5225.00 1937.00 4276.00 -14.31 Thousand
Investing Cash Flow -676.00 -183.46 Thousand 27.59 Thousand -29.73 Thousand -938.00 6125.00
Investments in PPE -676.00 -19.89 Thousand -2401.00 -1618.00 -1680.00 -
Acquisitions - - - 1618.00 - -
Investment purchases - - - -28.14 Thousand - -
Sales/Maturities of investments - - 30 Thousand 30.00 742.00 6125.00
Other Investing Activities -446.00 -163.57 Thousand -2401.00 -1618.00 -1680.00 6125.00
Financing Cash Flow - - - - - 80 Thousand
Debt repayment - - - - - -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - 80 Thousand
Other Financing Activities - - - - - 80 Thousand
Accounts receivables 41.33 Thousand -84.42 Thousand 32 Thousand 5052.00 -29.16 Thousand 15.34 Thousand
Accounts payables -94.08 Thousand 86.5 Thousand 38.19 Thousand -6360.00 2235.00 17.37 Thousand
Inventory - -86.5 Thousand -38.19 Thousand 6360.00 -2235.00 -
Other working capital -94.08 Thousand 86.5 Thousand 38.19 Thousand -6360.00 5036.00 17.37 Thousand
Cash at beginning of period 1.23 Million 1.38 Million 1.36 Million 1.44 Million 1.52 Million 1.46 Million
Cash at end of period 1.31 Million 1.23 Million 1.38 Million 1.36 Million 1.44 Million 1.52 Million
Capital Expenditure -676.00 -19.89 Thousand -2401.00 -1618.00 -1680.00 -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash 77.37 Thousand -145.31 Thousand 17.58 Thousand -82.53 Thousand -75.27 Thousand 55.22 Thousand
Free Cash Flow 77.37 Thousand 18.26 Thousand -12.41 Thousand -54.42 Thousand -76.01 Thousand -30.9 Thousand

Cash Flow Charts