USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.79 Million | 6.36 Million | 4.63 Million | 4.62 Million | 548.74 Thousand | 1.02 Million |
Cost of Revenue | 3.95 Million | 7.8 Million | 5.14 Million | 3.26 Million | 1.18 Million | 410.93 Thousand |
Gross Profit | 5.84 Million | -1.44 Million | -508.09 Thousand | 1.35 Million | -635.84 Thousand | 611.27 Thousand |
Operating Expenses | 5.84 Million | 9.49 Million | 10.28 Million | 6.25 Million | 3.66 Million | 4.03 Million |
Selling, General and Administrative Expenses | 12.38 Million | 9.49 Million | 10.28 Million | 6.25 Million | 3.66 Million | 4.03 Million |
Research and Development Expenses | 2.17 Million | 2.05 Million | 1.41 Million | 1.18 Million | 671.24 Thousand | 899.72 Thousand |
Other Expenses | - | 2.4 Million | 1.22 Million | 1.63 Million | 664.21 Thousand | 291.89 Thousand |
Cost and Expenses | 18.51 Million | 17.3 Million | 15.43 Million | 9.51 Million | 4.85 Million | 4.44 Million |
Operating Income | -8.71 Million | -10.93 Million | -10.79 Million | -4.89 Million | -4.3 Million | -3.42 Million |
Interest Expense | 46.52 Thousand | 64.11 Thousand | 68.81 Thousand | 79.73 Thousand | 90.43 Thousand | - |
Income Tax Expense | -352.91 Thousand | -305.55 Thousand | -192.94 Thousand | -342.98 Thousand | 674.36 Thousand | 92.75 Thousand |
Earnings before Tax | -4.6 Million | -8.54 Million | -9.63 Million | -3.33 Million | -3.72 Million | -3.83 Million |
Net Income | -4.25 Million | -8.23 Million | -9.44 Million | -2.99 Million | -3.72 Million | -3.93 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.04 | -0.01 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.04 | -0.01 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 285.63 Million | 275.32 Million | 251.47 Million | 201.73 Million | 126.67 Million | 119.99 Million |
Weighted Average Shares Outstanding (Diluted) | 285.95 Million | 275.32 Million | 251.47 Million | 201.73 Million | 126.67 Million | 119.99 Million |
Gross Margin | 0.60 | -0.23 | -0.11 | 0.29 | -1.16 | 0.60 |
EBIT Margin | 0.03 | -0.98 | -1.51 | -0.68 | -6.24 | -3.17 |
Profit Margin | -0.43 | -1.29 | -2.04 | -0.65 | -6.79 | -3.85 |
EBITDA | 263.84 Thousand | -10.99 Million | -10.86 Million | -4.97 Million | -3.42 Million | -4.14 Million |
Earnings Before Tax Margin | -0.89 | -1.72 | -2.33 | -1.06 | -7.85 | -3.35 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.06 Million | 9.79 Million | 2.06 Million | 5.66 Million | 2.83 Million | 4.02 Million |
Cost of Revenue | 441.8 Thousand | 8.77 Million | 441.8 Thousand | 5.57 Million | 1.53 Million | 4.77 Million |
Gross Profit | 1.62 Million | 1.02 Million | 1.62 Million | 90.04 Thousand | 1.3 Million | -748.57 Thousand |
Operating Expenses | 3.53 Million | 7.51 Million | 3.53 Million | 3.8 Million | 2.69 Million | 4.04 Million |
Selling, General and Administrative Expenses | 3.03 Million | - | 3.03 Million | 3.8 Million | 3.15 Million | 4.04 Million |
Research and Development Expenses | 501.49 Thousand | - | 501.49 Thousand | 584.99 Thousand | 584.99 Thousand | 633.72 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.98 Million | 16.29 Million | 3.98 Million | 9.37 Million | 4.23 Million | 8.81 Million |
Operating Income | -1.91 Million | -6.49 Million | -1.91 Million | -3.71 Million | -1.85 Million | -4.79 Million |
Interest Expense | 19.29 Thousand | 46.52 Thousand | - | - | - | 31.79 Thousand |
Income Tax Expense | 89.05 Thousand | -352.91 Thousand | 89.05 Thousand | -174.81 Thousand | 87.4 Thousand | -191.82 Thousand |
Earnings before Tax | -935.07 Thousand | -4.6 Million | -935.07 Thousand | -2.73 Million | -1.36 Million | -3.78 Million |
Net Income | -846.02 Thousand | -4.25 Million | -846.02 Thousand | -2.56 Million | -1.28 Million | -3.59 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 285.52 Million | 285.95 Million | 285.52 Million | 285.63 Million | 285.64 Million | 285.58 Million |
Weighted Average Shares Outstanding (Diluted) | 286.28 Million | 285.95 Million | 286.28 Million | 285.63 Million | 285.63 Million | 285.58 Million |
Gross Margin | 0.79 | 0.10 | 0.79 | 0.02 | 0.46 | -0.19 |
EBIT Margin | -0.65 | - | -0.65 | -0.21 | -0.59 | -0.54 |
Profit Margin | -0.41 | -0.43 | -0.41 | -0.45 | -0.45 | -0.89 |
EBITDA | -1.34 Million | - | -1.34 Million | -1.2 Million | -1.67 Million | -2.18 Million |
Earnings Before Tax Margin | -0.93 | -0.66 | -0.93 | -0.65 | -0.65 | -1.19 |
OGI
PNGAY
NBN
600130
SSBK
600605