AuraSource, Inc. (ARAO)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 120.5 Thousand | - | - | 35 Thousand | - | - |
| Cost of Revenue | 92.73 Thousand | - | - | 5316.00 | - | 48.03 Thousand |
| Gross Profit | 27.76 Thousand | - | - | 29.68 Thousand | - | -48.03 Thousand |
| Operating Expenses | 574.84 Thousand | 772.89 Thousand | 620.12 Thousand | 682.89 Thousand | 1.11 Million | 1.31 Million |
| Selling, General and Administrative Expenses | 574.84 Thousand | 772.89 Thousand | 620.12 Thousand | 682.89 Thousand | 1.11 Million | 1.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -363.08 Thousand | - |
| Cost and Expenses | 667.57 Thousand | 772.89 Thousand | 620.12 Thousand | 688.21 Thousand | 1.11 Million | 1.31 Million |
| Operating Income | -547.07 Thousand | -772.89 Thousand | -620.12 Thousand | -653.21 Thousand | -1.11 Million | -1.31 Million |
| Interest Expense | 476.6 Thousand | 356.8 Thousand | 308.69 Thousand | 242.87 Thousand | 204.76 Thousand | 228.47 Thousand |
| Income Tax Expense | - | 713.6 Thousand | 306.69 Thousand | 242.87 Thousand | 204.76 Thousand | 228.47 Thousand |
| Earnings before Tax | -1.02 Million | -1.12 Million | -926.81 Thousand | -896.09 Thousand | -1.32 Million | -1.54 Million |
| Net Income | -1.02 Million | -1.84 Million | -1.23 Million | -1.13 Million | -1.32 Million | -1.54 Million |
| Earnings Per Share Basic | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 68.73 Million | 68.2 Million | 67.4 Million | 65.87 Million | 66.52 Million | 68.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.73 Million | 68.2 Million | 67.4 Million | 65.87 Million | 66.52 Million | 68.51 Million |
| Gross Margin | 0.23 | - | - | 0.85 | - | - |
| EBIT Margin | -4.54 | - | - | -18.66 | - | - |
| Profit Margin | -8.50 | - | - | -32.54 | - | - |
| EBITDA | -547.07 Thousand | -772.89 Thousand | - | -653.21 Thousand | -1.11 Million | -662.76 Thousand |
| Earnings Before Tax Margin | -4.54 | - | - | -18.66 | - | - |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 120.5 Thousand | - | 120.5 Thousand | - |
| Cost of Revenue | - | - | 92.73 Thousand | 344.00 | 92.38 Thousand | - |
| Gross Profit | - | - | 27.76 Thousand | -344.00 | 28.11 Thousand | - |
| Operating Expenses | 152.82 Thousand | 146.94 Thousand | 574.84 Thousand | 151.26 Thousand | 136.91 Thousand | 137.64 Thousand |
| Selling, General and Administrative Expenses | 152.82 Thousand | 146.94 Thousand | - | 151.26 Thousand | 136.91 Thousand | 137.64 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 152.82 Thousand | 146.94 Thousand | 667.57 Thousand | 151.6 Thousand | 229.3 Thousand | 137.64 Thousand |
| Operating Income | -152.82 Thousand | -146.94 Thousand | -547.07 Thousand | -151.6 Thousand | -108.8 Thousand | -137.64 Thousand |
| Interest Expense | -130.6 Thousand | -127.72 Thousand | -476.6 Thousand | -384.71 Thousand | 101.62 Thousand | - |
| Income Tax Expense | -1.00 | -146.94 Thousand | -547.07 Thousand | -2.00 | -108.8 Thousand | -137.64 Thousand |
| Earnings before Tax | -283.43 Thousand | -274.66 Thousand | -1.02 Million | -333.06 Thousand | -210.42 Thousand | -233.91 Thousand |
| Net Income | -283.43 Thousand | -274.66 Thousand | -1.02 Million | -333.06 Thousand | -210.42 Thousand | -233.91 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 69.39 Million | 69.39 Million | 68.73 Million | 69.14 Million | 68.78 Million | 68.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.39 Million | 69.39 Million | 68.73 Million | 69.14 Million | 68.78 Million | 68.49 Million |
| Gross Margin | - | - | 0.23 | - | 0.23 | - |
| EBIT Margin | - | - | - | - | -0.90 | - |
| Profit Margin | - | - | -8.50 | - | -1.75 | - |
| EBITDA | -152.82 Thousand | -146.94 Thousand | - | -151.6 Thousand | -108.8 Thousand | -137.64 Thousand |
| Earnings Before Tax Margin | - | - | -4.54 | - | -0.90 | - |
002129
BRISA
TCM1
0320
AKGRT
KPCPF