USD 1.18
(-1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 203.66 Thousand | - | - | 1.36 Million | 546 Thousand | 84 Thousand |
Gross Profit | -203.66 Thousand | - | - | -1.36 Million | -546 Thousand | -84 Thousand |
Operating Expenses | 31.9 Million | 27 Million | 18.02 Million | 14.12 Million | 11.28 Million | 9.91 Million |
Selling, General and Administrative Expenses | 31.9 Million | 27 Million | 18.02 Million | 14.12 Million | 10.72 Million | 7.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 560 Thousand | -2.46 Million |
Cost and Expenses | 31.9 Million | 27 Million | 18.02 Million | 14.12 Million | 11.82 Million | 10 Million |
Operating Income | -32.68 Million | -59.2 Million | 208.85 Million | 227.33 Million | -17.11 Million | -15.27 Million |
Interest Expense | 7.53 Million | 3.5 Million | 18.26 Million | 29.33 Million | 99 Thousand | 50 Thousand |
Income Tax Expense | 182.72 Million | -2.4 Million | 245 Million | 269.69 Million | -13.56 Million | -12.16 Million |
Earnings before Tax | 87.1 Million | -60.3 Million | 190.72 Million | -17.61 Million | -156.76 Million | -66.71 Million |
Net Income | 87.1 Million | -57.9 Million | -54.28 Million | -287.31 Million | -143.2 Million | -66.71 Million |
Earnings Per Share Basic | 0.19 | -0.12 | -0.11 | -0.61 | -0.30 | -0.14 |
Earnings Per Share Diluted | 0.19 | -0.12 | -0.11 | -0.61 | -0.30 | -0.14 |
Weighted Average Shares Outstanding | 462.23 Million | 474.36 Million | 473.33 Million | 471.79 Million | 471.07 Million | 468.04 Million |
Weighted Average Shares Outstanding (Diluted) | 472.94 Million | 474.36 Million | 477.36 Million | 471.79 Million | 471.07 Million | 468.04 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -87.88 Million | -27 Million | 209 Million | -239.35 Million | -145.77 Million | -51.59 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 299.93 Thousand | 199.1 Thousand | 203.66 Thousand | - | 98.73 Thousand | - |
Gross Profit | -299.93 Thousand | -199.1 Thousand | -203.66 Thousand | - | -98.73 Thousand | - |
Operating Expenses | 10.19 Million | 4.97 Million | 32.48 Million | 9.24 Million | 4.2 Million | 7.1 Million |
Selling, General and Administrative Expenses | 10.19 Million | 4.97 Million | - | 9.24 Million | 4.2 Million | 7.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.49 Million | 5.17 Million | 32.68 Million | 9.24 Million | 4.2 Million | 7.1 Million |
Operating Income | -10.49 Million | -5.17 Million | -32.68 Million | -9.24 Million | 47.1 Million | 108.7 Million |
Interest Expense | 1.3 Million | 1.3 Million | 7.53 Million | 1.74 Million | 1.6 Million | 3.7 Million |
Income Tax Expense | -9.69 Million | -7.16 Million | -184.31 Million | 83.03 Million | 51.3 Million | 117.6 Million |
Earnings before Tax | -9.29 Million | -3.68 Million | -95.62 Million | -8.22 Million | 47.1 Million | 106.9 Million |
Net Income | 400 Thousand | 3.5 Million | 87.1 Million | -91.25 Million | 47.1 Million | 106.9 Million |
Earnings Per Share Basic | 0.00 | 0.01 | - | -0.20 | 0.10 | 0.24 |
Earnings Per Share Diluted | 0.00 | 0.01 | - | -0.20 | 0.10 | 0.23 |
Weighted Average Shares Outstanding | 451.23 Million | 460.99 Million | 462.23 Million | 462.23 Million | 462.33 Million | 456.22 Million |
Weighted Average Shares Outstanding (Diluted) | 464.89 Million | 474.74 Million | 472.94 Million | 462.23 Million | 473.95 Million | 467.83 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -10.19 Million | -4.97 Million | - | -9.24 Million | 48.7 Million | 172.8 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
TCS
0399
7177
KME
BOHRAIND
LAM