USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.01 Million | 125.22 Million | 137.79 Million | 122.52 Million | 120.88 Million | 100.61 Million |
Total Current Assets | 20.85 Million | 41.24 Million | 38.78 Million | 27.09 Million | 27.5 Million | 44.23 Million |
Cash And Short Term Investments | 5.77 Million | 11.52 Million | 14.18 Million | 9.47 Million | 8.61 Million | 20.31 Million |
Cash and Cash Equivalents | 5.77 Million | 11.52 Million | 14.18 Million | 9.47 Million | 8.61 Million | 20.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.34 Million | 19.1 Million | 21.62 Million | 13.88 Million | 15.99 Million | 19.49 Million |
Inventory | 5.09 Million | 9.22 Million | 2.55 Million | 2.95 Million | 2.39 Million | 3.63 Million |
Other Current Assets | 1.65 Million | 1.64 Million | 541.77 Thousand | 782.99 Thousand | 498 Thousand | 795 Thousand |
Total Non-Current Assets | 31.16 Million | 83.97 Million | 99 Million | 95.42 Million | 93.38 Million | 56.38 Million |
Net PPE | 1.35 Million | 2.77 Million | 2.54 Million | 3.14 Million | 395 Thousand | 534 Thousand |
Good Will And Intangible Assets | 20.21 Million | 81.02 Million | 96.23 Million | 92.06 Million | 91.91 Million | 54.73 Million |
Good Will | 11.33 Million | 56.29 Million | 69.91 Million | 68.23 Million | 66.05 Million | 41.05 Million |
Intangible Assets | 8.87 Million | 24.72 Million | 26.31 Million | 23.83 Million | 25.86 Million | 13.67 Million |
Long-Term Investments | 183.46 Thousand | 185.22 Thousand | 236.2 Thousand | 214.99 Thousand | 430 Thousand | 402 Thousand |
Tax Assets | 346.99 Thousand | -185.22 Thousand | -236.2 Thousand | -214.99 Thousand | 637 Thousand | 716 Thousand |
Other Non Current Assets | 9.06 Million | 183 Thousand | 235 Thousand | 215 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.71 Million | 46.33 Million | 33.44 Million | 33.47 Million | 38.29 Million | 27.13 Million |
Total Current Liabilities | 27.12 Million | 42.69 Million | 29.55 Million | 26.59 Million | 29.79 Million | 24.61 Million |
Account Payables | 7.13 Million | 23.26 Million | 14.42 Million | 11.28 Million | 9.95 Million | 14.16 Million |
Tax Payables | 362.95 Thousand | 806 Thousand | 2.61 Million | 2.33 Million | 1.41 Million | 893 Thousand |
Short Term Debt | 10.6 Million | 8.65 Million | 1 Million | 1.31 Million | 7.31 Million | -229 Thousand |
Deferred Revenue | 2.33 Million | 9.96 Million | 13.01 Million | 12.48 Million | 12.13 Million | 229 Thousand |
Other Current Liabilities | 7.04 Million | 809 Thousand | 1.11 Million | 1.51 Million | 395 Thousand | 10.45 Million |
Total Non Current Liabilities | 2.59 Million | 3.64 Million | 3.88 Million | 6.87 Million | 8.5 Million | 2.51 Million |
Long-Term Debt | 1.49 Million | 1.17 Million | 1 Million | 1.52 Million | -881 Thousand | - |
Deferred Revenue Non Current | 495.56 Thousand | - | - | - | 881 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 109.86 Thousand | 1.35 Million | 1.84 Million | 1.4 Million | 4.08 Million | 1.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.29 Million | 78.88 Million | 104.35 Million | 89.05 Million | 82.58 Million | 73.48 Million |
Stock Holders Equity | 22.29 Million | 78.88 Million | 104.35 Million | 88.85 Million | 81.98 Million | 73.48 Million |
Common Stock | 1.82 Million | 1.48 Million | 1.48 Million | 1.36 Million | 1.36 Million | 1.32 Million |
Retained Earnings | -59.63 Million | 3.58 Million | 24.24 Million | 23.47 Million | 19.79 Million | 24.14 Million |
Accumulated other comprehensive income | 36.68 Million | -8.81 Million | -3.39 Million | -2.01 Million | -5.19 Million | -3.03 Million |
Common Stock Equity | 22.29 Million | 78.88 Million | 104.35 Million | 88.85 Million | 81.98 Million | 73.48 Million |
Capital Lease Obligation | 1.13 Million | 2.29 Million | 1.96 Million | 2.71 Million | - | - |
Total Investments | 183.46 Thousand | 185.22 Thousand | 236.2 Thousand | 214.99 Thousand | 430 Thousand | 402 Thousand |
Total Debt | 12.1 Million | 9.82 Million | 2 Million | 2.84 Million | 7.31 Million | - |
Net Debt | 6.33 Million | -1.69 Million | -12.17 Million | -6.63 Million | -1.29 Million | -20.31 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 39.01 Million | 51.86 Million | 51.86 Million | 111.16 Million | 125.22 Million | 125.22 Million |
Total Current Assets | 12.23 Million | 20.79 Million | 20.79 Million | 28.34 Million | 41.24 Million | 41.24 Million |
Cash And Short Term Investments | 1.03 Million | 5.75 Million | 5.75 Million | 6.07 Million | 11.52 Million | 11.52 Million |
Cash and Cash Equivalents | 1.03 Million | 5.75 Million | 5.75 Million | 6.07 Million | 11.52 Million | 11.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.44 Million | 8.96 Million | 8.96 Million | 13.7 Million | 19.1 Million | 19.1 Million |
Inventory | 3.99 Million | 5.08 Million | 5.08 Million | 8.6 Million | 9.22 Million | 9.22 Million |
Other Current Assets | 1.76 Million | 990.13 Thousand | 990.13 Thousand | 205 Thousand | 1.64 Million | 1.64 Million |
Total Non-Current Assets | 26.77 Million | 31.07 Million | 31.07 Million | 82.81 Million | 83.97 Million | 83.97 Million |
Net PPE | 876 Thousand | 1.35 Million | 1.35 Million | 2.2 Million | 2.77 Million | 2.77 Million |
Good Will And Intangible Assets | 25.2 Million | 20.21 Million | 20.21 Million | 80.43 Million | 81.02 Million | 81.02 Million |
Good Will | - | 11.3 Million | 11.3 Million | -272.55 Thousand | 56.29 Million | 56.29 Million |
Intangible Assets | 25.2 Million | 8.87 Million | 8.87 Million | 80.7 Million | 24.72 Million | 24.72 Million |
Long-Term Investments | 184.13 Thousand | 183.46 Thousand | 183.46 Thousand | 183.62 Thousand | 185.22 Thousand | 185.22 Thousand |
Tax Assets | 509.35 Thousand | 346.99 Thousand | 346.99 Thousand | -183.62 Thousand | -185.22 Thousand | -185.22 Thousand |
Other Non Current Assets | -489.00 | 8.97 Million | 8.97 Million | 183 Thousand | 183 Thousand | 183 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.78 Million | 29.63 Million | 29.63 Million | 38.75 Million | 46.33 Million | 46.33 Million |
Total Current Liabilities | 13.61 Million | 27.04 Million | 27.04 Million | 34.9 Million | 42.69 Million | 42.69 Million |
Account Payables | 10.56 Million | 7.11 Million | 15.47 Million | 16.34 Million | 23.26 Million | 23.26 Million |
Tax Payables | 605.42 Thousand | 362.95 Thousand | 362.95 Thousand | - | 806 Thousand | 806 Thousand |
Short Term Debt | 2.24 Million | 11.2 Million | 11.2 Million | 18.56 Million | 8.65 Million | 8.65 Million |
Deferred Revenue | -197.57 Thousand | 2.33 Million | 2.33 Million | -18.56 Million | 9.96 Million | 9.96 Million |
Other Current Liabilities | 1 Million | 6.38 Million | -1.97 Million | 18.56 Million | 809 Thousand | 809 Thousand |
Total Non Current Liabilities | 13.16 Million | 2.58 Million | 2.58 Million | 3.84 Million | 3.64 Million | 3.64 Million |
Long-Term Debt | 12.52 Million | 1.49 Million | 1.49 Million | 2.26 Million | 1.17 Million | 1.17 Million |
Deferred Revenue Non Current | - | 495.56 Thousand | 495.56 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 642 Thousand | 106.69 Thousand | 106.69 Thousand | 644 Thousand | 1.35 Million | 1.14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.22 Million | 22.23 Million | 22.23 Million | 72.4 Million | 78.88 Million | 78.88 Million |
Stock Holders Equity | 12.22 Million | 22.23 Million | 22.23 Million | 72.4 Million | 78.88 Million | 78.88 Million |
Common Stock | 1.82 Million | 1.81 Million | 1.81 Million | 1.48 Million | 1.48 Million | 1.48 Million |
Retained Earnings | -69.25 Million | -16.83 Million | -16.83 Million | -4.95 Million | 3.58 Million | 3.58 Million |
Accumulated other comprehensive income | 36.23 Million | -6.04 Million | -6.04 Million | -6.77 Million | -8.81 Million | -8.81 Million |
Common Stock Equity | 12.22 Million | 22.23 Million | 22.23 Million | 72.4 Million | 78.88 Million | 78.88 Million |
Capital Lease Obligation | 734 Thousand | 495.56 Thousand | 495.56 Thousand | 1.83 Million | 2.29 Million | 2.29 Million |
Total Investments | 184.13 Thousand | 183.46 Thousand | 183.46 Thousand | 183.62 Thousand | 185.22 Thousand | 185.22 Thousand |
Total Debt | 14.77 Million | 13.19 Million | 13.19 Million | 20.82 Million | 9.82 Million | 9.82 Million |
Net Debt | 13.73 Million | 7.44 Million | 7.44 Million | 14.75 Million | -1.69 Million | -1.69 Million |
PTPI
MDMP
BFCH
HYBOF
BA
603398