USD 0.0
(0.0%)
Breakdown | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|
Revenue | 145.09 Million | 212.69 Million | 305.94 Million | 296.15 Million | 264.64 Million | 160.48 Million |
Cost of Revenue | 100.74 Million | 112.93 Million | 148.18 Million | 129.36 Million | 91.03 Million | 49.36 Million |
Gross Profit | 44.35 Million | 99.75 Million | 157.75 Million | 166.78 Million | 173.61 Million | 111.11 Million |
Operating Expenses | 99.33 Million | 102.04 Million | 127.38 Million | 108.02 Million | 97.02 Million | 58.88 Million |
Selling, General and Administrative Expenses | 78.75 Million | 66.26 Million | 105.36 Million | 94.06 Million | 92.64 Million | 56.9 Million |
Research and Development Expenses | 6.24 Million | 12.65 Million | 15.36 Million | 7.92 Million | - | - |
Other Expenses | 14.33 Million | 23.12 Million | 6.66 Million | 6.03 Million | 4.38 Million | - |
Cost and Expenses | 200.07 Million | 214.98 Million | 275.57 Million | 237.39 Million | 188.05 Million | 108.25 Million |
Operating Income | -54.97 Million | -3.54 Million | 30.36 Million | 58.76 Million | 88.9 Million | 52.22 Million |
Interest Expense | 5.83 Million | 6.61 Million | 5.9 Million | 5.74 Million | 2.57 Million | - |
Income Tax Expense | 2.22 Million | 635.05 Thousand | 8.33 Million | 13.21 Million | 12.72 Million | 9.05 Million |
Earnings before Tax | -57.5 Million | -67.85 Million | 24.64 Million | 54.51 Million | 60.53 Million | 52.34 Million |
Net Income | -59.72 Million | -68.49 Million | 16.34 Million | 41.42 Million | 47.8 Million | 43.29 Million |
Earnings Per Share Basic | -781.24 | -917.11 | 190.38 | 1112.22 | 621.24 | 621.24 |
Earnings Per Share Diluted | -781.24 | -917.11 | 185.37 | 1062.12 | 611.22 | 611.22 |
Weighted Average Shares Outstanding | 76.44 Thousand | 74.68 Thousand | 74.66 Thousand | 74.46 Thousand | 76.35 Thousand | 69.73 Thousand |
Weighted Average Shares Outstanding (Diluted) | 76.44 Thousand | 74.68 Thousand | 75.57 Thousand | 89.1 Thousand | 82.08 Thousand | 71.22 Thousand |
Gross Margin | 0.31 | 0.47 | 0.52 | 0.56 | 0.66 | 0.69 |
EBIT Margin | -0.32 | 0.04 | 0.14 | 0.25 | 0.38 | 0.36 |
Profit Margin | -0.41 | -0.32 | 0.05 | 0.14 | 0.18 | 0.27 |
EBITDA | -39.63 Million | -48.77 Million | 43.25 Million | 72.7 Million | 72.21 Million | 56.97 Million |
Earnings Before Tax Margin | -0.38 | -0.02 | 0.10 | 0.20 | 0.34 | 0.33 |
Breakdown | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 |
---|---|---|---|---|---|---|
Revenue | 17.93 Million | 20.22 Million | 21 Million | 62.41 Million | 145.09 Million | 29.49 Million |
Cost of Revenue | 14.82 Million | 15.23 Million | 16.5 Million | 35.38 Million | 100.74 Million | 23.03 Million |
Gross Profit | 3.1 Million | 4.98 Million | 4.5 Million | 27.02 Million | 44.35 Million | 6.45 Million |
Operating Expenses | 22.08 Million | 15.3 Million | 21.15 Million | 25.49 Million | 99.33 Million | 25.65 Million |
Selling, General and Administrative Expenses | 14.98 Million | 13.72 Million | 16.12 Million | 19.18 Million | - | 21.39 Million |
Research and Development Expenses | 3.24 Million | 1.72 Million | 1.4 Million | 1.26 Million | - | 1.68 Million |
Other Expenses | 3.85 Million | -143.36 Thousand | 3.62 Million | 5.03 Million | 14.33 Million | 2.58 Million |
Cost and Expenses | 36.9 Million | 30.54 Million | 37.66 Million | 60.87 Million | 200.07 Million | 48.69 Million |
Operating Income | -18.97 Million | -10.32 Million | -16.65 Million | 477.32 Thousand | -54.97 Million | -19.19 Million |
Interest Expense | - | - | 763.69 Thousand | 859.57 Thousand | 5.83 Million | 1.42 Million |
Income Tax Expense | 258.61 Thousand | 699.08 Thousand | 351.24 Thousand | 783.24 Thousand | 2.22 Million | 487.28 Thousand |
Earnings before Tax | -20.91 Million | -12.14 Million | -20.76 Million | -35.11 Million | -57.5 Million | 19.62 Million |
Net Income | -21.17 Million | -12.84 Million | -21.11 Million | -35.9 Million | -59.72 Million | 19.11 Million |
Earnings Per Share Basic | -290.36 | -176.28 | -288.69 | -485.66 | - | 255.51 |
Earnings Per Share Diluted | -290.36 | -176.28 | -288.69 | -485.66 | - | 250.50 |
Weighted Average Shares Outstanding | 72.93 Thousand | 72.84 Thousand | 73.14 Thousand | 73.92 Thousand | 76.44 Thousand | 74.65 Thousand |
Weighted Average Shares Outstanding (Diluted) | 72.93 Thousand | 72.84 Thousand | 73.14 Thousand | 73.92 Thousand | 76.44 Thousand | 76.42 Thousand |
Gross Margin | 0.17 | 0.25 | 0.21 | 0.43 | 0.31 | 0.22 |
EBIT Margin | -0.89 | -0.37 | -0.69 | 0.06 | - | -0.56 |
Profit Margin | -1.18 | -0.63 | -1.01 | -0.58 | -0.41 | 0.65 |
EBITDA | -15.96 Million | -7.41 Million | -14.58 Million | 3.55 Million | - | -16.43 Million |
Earnings Before Tax Margin | -1.06 | -0.51 | -0.79 | 0.01 | -0.38 | -0.65 |
0JSJ
SPOT
002470
322510
LDI
GAINL