USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -36.9 Million | -48.91 Million |
Net Income | - | - | - | - | -26.87 Million | -55.52 Million |
Depreciation & Amortization | - | - | - | - | 281 Thousand | 266 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | 4.37 Million | 6.73 Million |
Change in working capital | - | - | - | - | -5.04 Million | 1.34 Million |
Other non-cash items | - | - | - | - | -9.64 Million | -1.74 Million |
Investing Cash Flow | - | - | - | - | - | -766 Thousand |
Investments in PPE | - | - | - | - | - | -766 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 18.25 Million | 23.57 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 18.25 Million | 6.73 Million |
Other Financing Activities | - | - | - | - | 18.25 Thousand | 16.84 Million |
Accounts receivables | - | - | - | - | - | 326 Thousand |
Accounts payables | - | - | - | - | -2.95 Million | -477 Thousand |
Inventory | - | - | - | - | - | 1.63 Million |
Other working capital | - | - | - | - | -2.09 Million | -138 Thousand |
Cash at beginning of period | - | - | - | - | 20.84 Million | 46.95 Million |
Cash at end of period | - | - | - | - | 2.19 Million | 20.84 Million |
Capital Expenditure | - | - | - | - | - | -766 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -18.64 Million | -26.1 Million |
Free Cash Flow | - | - | - | - | -36.9 Million | -49.68 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 Q1 | 2017 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -7.72 Million | -26.87 Million |
Depreciation & Amortization | - | - | - | - | 161 Thousand | 281 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | 3.3 Million | 4.37 Million |
Change in working capital | - | - | - | - | -1.83 Million | -5.04 Million |
Other non-cash items | - | - | - | - | -3.29 Million | -9.64 Million |
Investing Cash Flow | - | - | - | - | 358 Thousand | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 358.00 | - |
Financing Cash Flow | - | - | - | - | 14.91 Million | 18.25 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 12.38 Million | 18.25 Million |
Other Financing Activities | - | - | - | - | 2.53 Million | 18.25 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | -97 Thousand | -2.95 Million |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | -1.73 Million | -2.09 Million |
Cash at beginning of period | - | - | - | - | 2.19 Million | 20.84 Million |
Cash at end of period | - | - | - | - | 8.08 Million | 2.19 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | 5.89 Million | -18.64 Million |
Free Cash Flow | - | - | - | - | -9.38 Million | -36.9 Million |
DLPX
VARIMAN
KAP
NSHRF
5102
688101