USD 0.56
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 147.22 Million | 162.85 Million | 153.58 Million | 128.04 Million | 89.67 Million | 63.54 Million |
Cost of Revenue | 132.62 Million | 134.25 Million | 121.95 Million | 99.48 Million | 67.84 Million | 47.2 Million |
Gross Profit | 14.6 Million | 28.59 Million | 31.62 Million | 28.55 Million | 21.82 Million | 16.34 Million |
Operating Expenses | 100.4 Million | 65.33 Million | 41.12 Million | 32.97 Million | 33.43 Million | 29.64 Million |
Selling, General and Administrative Expenses | 75.31 Million | 58.56 Million | 43.26 Million | 31.26 Million | 31.65 Million | 28.16 Million |
Research and Development Expenses | 1.93 Million | 2.6 Million | 1.8 Million | 3.74 Million | 2.37 Million | 2.52 Million |
Other Expenses | 23.15 Million | -35 Thousand | -387 Thousand | 699 Thousand | -645 Thousand | 1.78 Million |
Cost and Expenses | 233.02 Million | 199.59 Million | 163.07 Million | 132.46 Million | 101.28 Million | 76.84 Million |
Operating Income | -85.8 Million | -32.43 Million | -8.14 Million | -4.42 Million | -11.6 Million | -13.29 Million |
Interest Expense | 3.33 Million | 1.21 Million | - | 2.15 Million | 4.08 Million | 7.25 Million |
Income Tax Expense | -8.6 Million | 14.52 Million | 3.06 Million | 4.86 Million | 225 Thousand | 312 Thousand |
Earnings before Tax | -201.39 Million | -60.18 Million | -6.31 Million | -11.95 Million | 8.88 Million | -15.04 Million |
Net Income | -182.59 Million | -64.28 Million | -11.2 Million | -22.69 Million | 8.71 Million | -13.74 Million |
Earnings Per Share Basic | -2.68 | -1.02 | -0.30 | -0.40 | 0.15 | -0.31 |
Earnings Per Share Diluted | -2.74 | -1.02 | -0.30 | -0.40 | 0.15 | -0.31 |
Weighted Average Shares Outstanding | 66.53 Million | 62.78 Million | 37.64 Million | 57.15 Million | 57.15 Million | 44.07 Million |
Weighted Average Shares Outstanding (Diluted) | 64.88 Million | 62.78 Million | 37.64 Million | 57.15 Million | 57.15 Million | 44.07 Million |
Gross Margin | 0.10 | 0.18 | 0.21 | 0.22 | 0.24 | 0.26 |
EBIT Margin | -1.31 | -0.10 | -0.09 | -0.04 | -0.15 | -0.12 |
Profit Margin | -1.24 | -0.39 | -0.07 | -0.18 | 0.10 | -0.22 |
EBITDA | -192.21 Million | -16.85 Million | -12.68 Million | -6.66 Million | -13.58 Million | -7.39 Million |
Earnings Before Tax Margin | -0.58 | -0.20 | -0.05 | -0.03 | -0.13 | -0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.59 Million | 24.96 Million | 147.22 Million | 33.4 Million | 33.95 Million | 42.5 Million |
Cost of Revenue | 20.98 Million | 19.67 Million | 133.34 Million | 30.98 Million | 26.6 Million | 38.67 Million |
Gross Profit | 2.6 Million | 5.29 Million | 13.88 Million | 2.42 Million | 7.34 Million | 3.83 Million |
Operating Expenses | 13.51 Million | 15.72 Million | 77.06 Million | 13.02 Million | 20.67 Million | 26.22 Million |
Selling, General and Administrative Expenses | 13.31 Million | 15.42 Million | - | 12.76 Million | 20.71 Million | 25.56 Million |
Research and Development Expenses | 199 Thousand | 307 Thousand | - | 260 Thousand | 98 Thousand | 887 Thousand |
Other Expenses | 1.59 Million | -320 Thousand | -2.31 Million | 1.25 Million | -1.63 Million | -889 Thousand |
Cost and Expenses | 34.5 Million | 35.4 Million | 210.41 Million | 44 Million | 47.27 Million | 64.9 Million |
Operating Income | -10.91 Million | -10.43 Million | -63.18 Million | -10.6 Million | -13.32 Million | -22.39 Million |
Interest Expense | - | 1.03 Million | 3.33 Million | 748 Thousand | 3.73 Million | - |
Income Tax Expense | -486 Thousand | -17 Thousand | -8.6 Million | -2.12 Million | -1.89 Million | -5.4 Million |
Earnings before Tax | -11.41 Million | -11.02 Million | -194.67 Million | -35.41 Million | -32.46 Million | -125.17 Million |
Net Income | -10.63 Million | -7.38 Million | -182.59 Million | -29.15 Million | -31.97 Million | -114.15 Million |
Earnings Per Share Basic | -0.08 | -0.09 | - | -0.45 | -0.49 | -1.77 |
Earnings Per Share Diluted | -0.08 | -0.09 | - | -0.45 | -0.49 | -1.77 |
Weighted Average Shares Outstanding | 129.83 Million | 85.2 Million | 64.88 Million | 64.93 Million | 65 Million | 64.6 Million |
Weighted Average Shares Outstanding (Diluted) | 129.83 Million | 85.2 Million | 64.88 Million | 64.93 Million | 65 Million | 64.6 Million |
Gross Margin | 0.11 | 0.21 | 0.09 | 0.07 | 0.22 | 0.09 |
EBIT Margin | -0.40 | -0.37 | - | -0.29 | -0.52 | 1.91 |
Profit Margin | -0.45 | -0.30 | -1.24 | -0.87 | -0.94 | -2.69 |
EBITDA | -9.36 Million | -9.24 Million | - | -9.53 Million | -17.77 Million | 81.2 Million |
Earnings Before Tax Margin | -0.46 | -0.42 | -0.43 | -0.32 | -0.39 | -0.53 |
121600
NEWBRY
688305
CTSDF
JEMA
JINDALSTEL