USD 0.0
(0.0%)
Breakdown | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|
Revenue | 64.43 Million | 413.9 Million | 551.83 Million | 563.45 Million | 700.04 Million | 547.34 Million |
Cost of Revenue | 199.79 Million | 479.64 Million | 456.67 Million | 454.54 Million | 555.91 Million | 414.26 Million |
Gross Profit | -135.36 Million | -65.74 Million | 95.15 Million | 108.91 Million | 144.12 Million | 133.08 Million |
Operating Expenses | 203.73 Million | 18.62 Million | 28.52 Million | 46.34 Million | 55.16 Million | 59.76 Million |
Selling, General and Administrative Expenses | 23.09 Million | 15.6 Million | 19.02 Million | 33.02 Million | 30.79 Million | 11.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -2.8 Million |
Cost and Expenses | 403.53 Million | 498.26 Million | 485.2 Million | 500.88 Million | 611.07 Million | 474.02 Million |
Operating Income | -342.19 Million | -84.94 Million | 66.63 Million | 62.56 Million | 88.96 Million | 73.31 Million |
Interest Expense | 16.05 Million | 33.5 Million | 27.58 Million | 24.74 Million | 32.39 Million | 25.85 Million |
Income Tax Expense | -11.7 Thousand | -19.94 Million | 4.59 Million | 4.89 Million | 8.6 Million | 9.29 Million |
Earnings before Tax | -357.88 Million | -113.53 Million | 36.1 Million | 37.81 Million | 61.76 Million | 47.42 Million |
Net Income | -304.91 Million | -78.22 Million | 25.08 Million | 25.79 Million | 42.12 Million | 29.95 Million |
Earnings Per Share Basic | -150.99 | -45.93 | 16.80 | 18.00 | 29.40 | 20.80 |
Earnings Per Share Diluted | -150.99 | -45.93 | 16.80 | 18.00 | 29.20 | 20.80 |
Weighted Average Shares Outstanding | 2.01 Million | 1.7 Million | 1.49 Million | 1.44 Million | 1.43 Million | 1.43 Million |
Weighted Average Shares Outstanding (Diluted) | 2.01 Million | 1.7 Million | 1.49 Million | 1.44 Million | 1.44 Million | 1.43 Million |
Gross Margin | -2.10 | -0.16 | 0.17 | 0.19 | 0.21 | 0.24 |
EBIT Margin | -5.26 | -0.20 | 0.12 | 0.11 | 0.13 | 0.14 |
Profit Margin | -4.73 | -0.19 | 0.05 | 0.05 | 0.06 | 0.05 |
EBITDA | -338.88 Million | -77.81 Million | 65.46 Million | 70.08 Million | 91.36 Million | 75.38 Million |
Earnings Before Tax Margin | -5.31 | -0.21 | 0.12 | 0.11 | 0.13 | 0.13 |
Breakdown | 2018 FY | 2018 Q2 | 2018 Q1 | 2017 FY | 2017 Q4 | 2017 Q3 |
---|---|---|---|---|---|---|
Revenue | 64.43 Million | 61.9 Million | 61.9 Million | 413.9 Million | 24.1 Million | 160.86 Million |
Cost of Revenue | 199.79 Million | 50.84 Million | 50.84 Million | 479.64 Million | 155.63 Million | 135.71 Million |
Gross Profit | -135.36 Million | 11.06 Million | 11.06 Million | -65.74 Million | -131.52 Million | 25.15 Million |
Operating Expenses | 203.73 Million | 33.04 Million | 33.04 Million | 18.62 Million | 1.54 Million | 5.81 Million |
Selling, General and Administrative Expenses | - | 1.34 Million | 1.34 Million | - | 9.27 Million | 3.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 70.84 Thousand |
Cost and Expenses | 403.53 Million | 83.88 Million | 83.88 Million | 498.26 Million | 157.17 Million | 141.53 Million |
Operating Income | -342.19 Million | -21.62 Million | -21.62 Million | -84.94 Million | -129.51 Million | 19.4 Million |
Interest Expense | 16.05 Million | - | - | 33.5 Million | 7.63 Million | 8.87 Million |
Income Tax Expense | -11.7 Thousand | 14.61 Thousand | 14.61 Thousand | -19.94 Million | -20.78 Million | -717.52 Thousand |
Earnings before Tax | -357.88 Million | -23.97 Million | -23.97 Million | -113.53 Million | -137.15 Million | 10.53 Million |
Net Income | -304.91 Million | -20.43 Million | -20.43 Million | -78.22 Million | -96.58 Million | 9.11 Million |
Earnings Per Share Basic | - | -10.65 | -10.65 | - | -52.61 | 5.20 |
Earnings Per Share Diluted | - | -10.65 | -10.65 | - | -52.58 | 5.20 |
Weighted Average Shares Outstanding | 2.01 Million | 1.91 Million | 1.91 Million | 1.7 Million | 1.83 Million | 1.73 Million |
Weighted Average Shares Outstanding (Diluted) | 2.01 Million | 1.91 Million | 1.91 Million | 1.7 Million | 1.83 Million | 1.73 Million |
Gross Margin | -2.10 | 0.18 | 0.18 | -0.16 | -5.46 | 0.16 |
EBIT Margin | - | -0.34 | -0.34 | - | -5.36 | 0.12 |
Profit Margin | -4.73 | -0.33 | -0.33 | -0.19 | -4.01 | 0.06 |
EBITDA | - | -21.34 Million | -21.34 Million | - | -129.13 Million | 19.8 Million |
Earnings Before Tax Margin | -5.31 | -0.35 | -0.35 | -0.21 | -5.37 | 0.12 |
TAKUNI
AFC
PPT
ARVLF
DIALF
EMA