USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 |
---|---|---|---|---|---|---|
Operating Cash Flow | -52.62 Thousand | -20.54 Thousand | -322.55 Thousand | -18.19 Thousand | -23.59 Thousand | 46.89 Thousand |
Net Income | -11.47 Thousand | -20.54 Thousand | -332.55 Thousand | -25.18 Thousand | -32.84 Thousand | -1.39 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -41.14 Thousand | - | - | -9250.00 | 9250.00 | -7250.00 |
Other non-cash items | 50 Thousand | - | 10 Thousand | 25.48 Thousand | -9250.00 | 1.45 Million |
Investing Cash Flow | 50 Thousand | - | - | - | - | -101.1 Thousand |
Investments in PPE | 5.00 | - | - | - | - | -101.1 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 50 Thousand | - | - | - | - | - |
Financing Cash Flow | 11.3 Thousand | 20.54 Thousand | 322.54 Thousand | 18.19 Thousand | 23.59 Thousand | 60 Thousand |
Debt repayment | -11.3 Thousand | -20.54 Thousand | -322.54 Thousand | -18.19 Thousand | -23.59 Thousand | -60 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 41.09 Thousand | 645.08 Thousand | - | - | - |
Accounts receivables | -50 Thousand | - | - | - | - | - |
Accounts payables | - | - | - | -9250.00 | 9250.00 | - |
Inventory | - | - | - | - | - | - |
Other working capital | 8855.00 | - | - | - | - | -7250.00 |
Cash at beginning of period | 33.00 | - | - | - | - | - |
Cash at end of period | 8714.00 | - | -10.00 | - | - | 5783.00 |
Capital Expenditure | 5.00 | - | - | - | - | -101.1 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 8681.00 | - | -10.00 | - | - | 5783.00 |
Free Cash Flow | -52.62 Thousand | -20.54 Thousand | -322.55 Thousand | -18.19 Thousand | -23.59 Thousand | -54.21 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -11.47 Thousand | - | - | 3.00 | -11.48 Thousand | -20.54 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -41.14 Thousand | -3.00 | - | - | -41.14 Thousand | - |
Other non-cash items | 50 Thousand | 3.00 | - | - | 50 Thousand | - |
Investing Cash Flow | 50 Thousand | - | - | - | 50 Thousand | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 50 Thousand | - | - | - | 50 Thousand | - |
Financing Cash Flow | 11.3 Thousand | -30.00 | - | - | 11.33 Thousand | 20.54 Thousand |
Debt repayment | -11.3 Thousand | -30.00 | - | - | -11.33 Thousand | -20.54 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 41.09 Thousand |
Accounts receivables | -50 Thousand | -3.00 | - | - | -50 Thousand | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 8855.00 | - | - | - | 8855.00 | - |
Cash at beginning of period | 33.00 | 8714.00 | 8714.00 | 8711.00 | - | - |
Cash at end of period | 8714.00 | 8714.00 | 8714.00 | 8714.00 | 8711.00 | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 8681.00 | - | - | 3.00 | 8711.00 | - |
Free Cash Flow | -52.62 Thousand | -3.00 | - | 3.00 | -52.62 Thousand | -20.54 Thousand |
CKF
NOWVF
PGLD
RAKE
OCAXW
003720