USD 0.0
(-0.0%)
Breakdown | 2023 | 2022 | 2020 | 2019 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 1.03 Million | 2.17 Million | 805.26 Thousand | 986.85 Thousand | 11.51 Million | 8.32 Million |
Cost of Revenue | - | 4.13 Million | 100.04 Thousand | 194.66 Thousand | 8.99 Million | 6.91 Million |
Gross Profit | 1.03 Million | -1.96 Million | 705.21 Thousand | 792.18 Thousand | 2.51 Million | 1.41 Million |
Operating Expenses | 824.83 Thousand | 578.01 Thousand | 216.27 Thousand | 1.1 Million | 2.47 Million | 2.03 Million |
Selling, General and Administrative Expenses | 824.83 Thousand | 577.74 Thousand | 216.27 Thousand | 1.1 Million | 2.49 Million | 1.9 Million |
Research and Development Expenses | - | 102.34 | - | - | - | - |
Other Expenses | - | -170.00 | - | - | - | - |
Cost and Expenses | 824.83 Thousand | 4.71 Million | 316.32 Thousand | 1.29 Million | 11.46 Million | 8.95 Million |
Operating Income | 214.13 Thousand | -2.54 Million | 488.94 Thousand | -312.17 Thousand | 43.62 Thousand | 623.04 Thousand |
Interest Expense | 2241.13 | 5893.56 | 1050.00 | - | - | - |
Income Tax Expense | -228.48 Thousand | 1.00 | -206.29 Thousand | 38.73 | 16.76 Thousand | -284.18 Thousand |
Earnings before Tax | -131.05 Thousand | -2.85 Million | 200.97 Thousand | -469.17 Thousand | 67.03 Thousand | -568.28 Thousand |
Net Income | -131.05 Thousand | -2.85 Million | 200.97 Thousand | -469.17 Thousand | 50.27 Thousand | -284.09 Thousand |
Earnings Per Share Basic | -0.00 | -0.04 | 0.00 | -0.01 | 0.04 | -0.24 |
Earnings Per Share Diluted | -0.00 | -0.04 | 0.00 | -0.01 | 0.04 | -0.24 |
Weighted Average Shares Outstanding | 75.72 Million | 75.72 Million | 75.72 Million | 74.52 Million | 1.25 Million | 1.19 Million |
Weighted Average Shares Outstanding (Diluted) | 75.72 Million | 75.72 Million | 75.72 Million | 74.52 Million | 1.37 Million | 1.19 Million |
Gross Margin | 1.00 | -0.90 | 0.88 | 0.80 | 0.22 | 0.17 |
EBIT Margin | -0.12 | 0.73 | 0.61 | -0.32 | 0.02 | -0.06 |
Profit Margin | -0.13 | -1.31 | 0.25 | -0.48 | 0.00 | -0.03 |
EBITDA | -128.81 Thousand | 1.28 Million | 202.02 Thousand | -489.07 Thousand | 248.31 Thousand | 272.5 Thousand |
Earnings Before Tax Margin | 0.21 | -1.17 | 0.61 | -0.32 | 0.00 | 0.07 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 50 Thousand | 50 Thousand | 78.93 Thousand | 1.03 Million | 209.32 Thousand | 424.01 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 50 Thousand | 50 Thousand | 78.93 Thousand | 1.03 Million | 209.32 Thousand | 424.01 Thousand |
Operating Expenses | 2.18 Million | 2.18 Million | 52.81 Thousand | 824.83 Thousand | 210.6 Thousand | 270.42 Thousand |
Selling, General and Administrative Expenses | 2.18 Million | 2.18 Million | 52.81 Thousand | - | 210.6 Thousand | 270.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.18 Million | 2.18 Million | 52.81 Thousand | 824.83 Thousand | 210.6 Thousand | 270.42 Thousand |
Operating Income | -2.13 Million | -2.13 Million | 26.12 Thousand | 214.13 Thousand | -1280.00 | 153.59 Thousand |
Interest Expense | - | - | - | 2241.13 | 626.50 | 965.39 |
Income Tax Expense | 39.58 Thousand | -122.08 Thousand | 0.75 | -228.48 Thousand | -54.88 Thousand | -27.08 Thousand |
Earnings before Tax | -2.13 Million | -2.13 Million | 26.12 Thousand | -131.05 Thousand | -2159.86 | 171.85 Thousand |
Net Income | -2.13 Million | -2.13 Million | 26.12 Thousand | -131.05 Thousand | -2159.86 | 171.85 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | 0.00 | - | - | 0.00 |
Earnings Per Share Diluted | -0.03 | -0.03 | 0.00 | - | - | 0.00 |
Weighted Average Shares Outstanding | 75.72 Million | 75.72 Million | 75.72 Million | 75.72 Million | 75.72 Million | 75.72 Million |
Weighted Average Shares Outstanding (Diluted) | 75.72 Million | 75.72 Million | 75.72 Million | 75.72 Million | 75.72 Million | 75.72 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -42.74 | -42.74 | 0.33 | - | -0.01 | 0.36 |
Profit Margin | -42.75 | -42.75 | 0.33 | -0.13 | -0.01 | 0.41 |
EBITDA | -2.13 Million | -2.13 Million | 26.11 Thousand | - | -1280.00 | 153.59 Thousand |
Earnings Before Tax Margin | -42.74 | -42.74 | 0.33 | 0.21 | -0.01 | 0.36 |
2887
3454
HCXLY
AIZN
2048
2516