USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | -11.09 Thousand | -11.02 Thousand | -18.47 Thousand | -13.52 Thousand | -12.46 Thousand | -21.75 Thousand |
Net Income | -11.09 Thousand | -11.02 Thousand | -18.47 Thousand | -13.52 Thousand | -12.16 Thousand | -41.12 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | -300.00 | 5370.00 |
Other non-cash items | - | - | - | - | - | 14 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 11.09 Thousand | 11.02 Thousand | 18.47 Thousand | 7458.00 | 18.6 Thousand | 8000.00 |
Debt repayment | -11.09 Thousand | -11.02 Thousand | -18.47 Thousand | -7458.00 | -18.6 Thousand | -5000.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 3000.00 |
Other Financing Activities | 22.19 Thousand | 22.04 Thousand | 36.94 Thousand | 14.91 Thousand | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | -300.00 | 5370.00 |
Cash at beginning of period | 76.00 | 76.00 | 76.00 | 6138.00 | - | 13.75 Thousand |
Cash at end of period | 76.00 | 76.00 | 76.00 | 76.00 | 6138.00 | 3.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | -6062.00 | 6138.00 | -13.75 Thousand |
Free Cash Flow | -11.09 Thousand | -11.02 Thousand | -18.47 Thousand | -13.52 Thousand | -12.46 Thousand | -21.75 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 FY | 2023 Q1 | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -1616.00 | -3981.00 | -11.09 Thousand | -1226.00 | -5271.00 | -621.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | 1.00 | - | - | -1.00 | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | -1616.00 | 3980.00 | 11.09 Thousand | 1226.00 | 5272.00 | 621.00 |
Debt repayment | -1616.00 | -3980.00 | -11.09 Thousand | -1226.00 | -5272.00 | -621.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 22.19 Thousand | 2452.00 | - | 1242.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 |
Cash at end of period | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | -1616.00 | -3980.00 | -11.09 Thousand | -1226.00 | -5272.00 | -621.00 |
IMPJY
HITTCO
CVUEF
IRX
QLIS
688569