USD 0.02
(-60.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.99 Million | 13.88 Million | 8.66 Million | 3.99 Million | 5.12 Million | 6.75 Million |
Cost of Revenue | 13.12 Million | 2.01 Million | 616.68 Thousand | 636.22 Thousand | 53.3 Thousand | 8.47 Million |
Gross Profit | 10.87 Million | 11.87 Million | 8.05 Million | 3.36 Million | 5.07 Million | -1.71 Million |
Operating Expenses | 3.84 Million | 10.39 Million | 2.68 Million | 1.88 Million | 3.51 Million | 2.8 Million |
Selling, General and Administrative Expenses | 3.84 Million | 7.63 Million | 962.79 Thousand | 616.88 Thousand | 3.51 Million | 2.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 16.97 Million | 12.4 Million | 3.3 Million | 2.51 Million | 3.57 Million | 11.27 Million |
Operating Income | 7.02 Million | 659.68 Thousand | 5.36 Million | 1.47 Million | -3.57 Million | -4.51 Million |
Interest Expense | 947.4 Thousand | 533.88 Thousand | 74.81 Thousand | 48.47 Thousand | 354.35 Thousand | 28.4 Thousand |
Income Tax Expense | 761.79 Thousand | 228.92 Thousand | 992.27 Thousand | 595.08 Thousand | 18.46 Thousand | 1.00 |
Earnings before Tax | -3.99 Million | -131 Thousand | 5.29 Million | 1.43 Million | -4.93 Million | -12.76 Million |
Net Income | -4.98 Million | -359.93 Thousand | 4.29 Million | 516.34 Thousand | -4.71 Million | -12.76 Million |
Earnings Per Share Basic | -0.07 | -0.01 | 0.05 | -0.01 | -0.10 | -0.42 |
Earnings Per Share Diluted | -0.07 | -0.01 | 0.05 | -0.01 | -0.10 | -0.42 |
Weighted Average Shares Outstanding | 73.6 Million | 72.71 Million | 89.21 Million | 48.23 Million | 47.08 Million | 30.62 Million |
Weighted Average Shares Outstanding (Diluted) | 73.6 Million | 72.71 Million | 89.21 Million | 48.23 Million | 47.08 Million | 30.62 Million |
Gross Margin | 0.45 | 0.86 | 0.93 | 0.84 | 0.99 | -0.25 |
EBIT Margin | 0.53 | 0.32 | 0.71 | 0.50 | -0.69 | -0.56 |
Profit Margin | -0.21 | -0.03 | 0.50 | 0.13 | -0.92 | -1.89 |
EBITDA | 12.68 Million | 4.49 Million | 6.17 Million | 2 Million | -3.51 Million | -3.8 Million |
Earnings Before Tax Margin | 0.29 | 0.05 | 0.62 | 0.37 | -0.70 | -0.67 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.96 Million | 23.99 Million | 8.95 Million | 6.96 Million | 7.51 Million | 5.11 Million |
Cost of Revenue | 1.79 Million | 13.12 Million | 4.98 Million | 1.27 Million | 866.39 Thousand | 951.17 Thousand |
Gross Profit | 170.42 Thousand | 10.87 Million | 3.97 Million | 5.68 Million | 6.64 Million | 4.16 Million |
Operating Expenses | 289.55 Thousand | 3.84 Million | 688.42 Thousand | 3.02 Million | 4.23 Million | 2.58 Million |
Selling, General and Administrative Expenses | 289.55 Thousand | - | 688.42 Thousand | 1.9 Million | 2.43 Million | 1.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.08 Million | 16.97 Million | 5.66 Million | 4.29 Million | 5.09 Million | 3.53 Million |
Operating Income | -119.13 Thousand | 7.02 Million | 3.28 Million | 2.3 Million | 1.86 Million | 1.48 Million |
Interest Expense | 611.64 Thousand | 947.4 Thousand | - | 363.52 Thousand | 552.11 Thousand | 109.65 Thousand |
Income Tax Expense | -131.29 Thousand | 761.79 Thousand | 789.09 Thousand | -177.36 Thousand | 139.4 Thousand | 10.66 Thousand |
Earnings before Tax | 59.13 Thousand | -3.99 Million | -6.67 Million | 2.33 Million | 1.67 Million | 1.59 Million |
Net Income | 4.2 Million | -4.98 Million | -7.69 Million | 2.51 Million | 1.53 Million | 1.58 Million |
Earnings Per Share Basic | 0.06 | - | -0.10 | 0.03 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.06 | - | -0.10 | 0.03 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 73.6 Million | 73.6 Million | 73.6 Million | 73.6 Million | 73.6 Million | 72.71 Million |
Weighted Average Shares Outstanding (Diluted) | 74.59 Million | 73.6 Million | 73.6 Million | 73.6 Million | 73.6 Million | 72.71 Million |
Gross Margin | 0.09 | 0.45 | 0.44 | 0.82 | 0.88 | 0.81 |
EBIT Margin | 0.37 | - | 0.67 | 0.50 | 0.57 | 0.50 |
Profit Margin | 2.14 | -0.21 | -0.86 | 0.36 | 0.20 | 0.31 |
EBITDA | 717.21 Thousand | - | 5.96 Million | 3.51 Million | 4.28 Million | 2.56 Million |
Earnings Before Tax Margin | -0.06 | 0.29 | 0.37 | 0.33 | 0.25 | 0.29 |
SNGCF
UNOMINDA
6530
0Y0Y
SCBL
4958