USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 61.89 Thousand | 20.16 Thousand | 5.79 Million | 1.91 Million | 35.91 Thousand | - |
Cost of Revenue | 6320.00 | 39.73 Thousand | 4.85 Million | 1.62 Million | 8895.00 | - |
Gross Profit | 55.57 Thousand | -19.56 Thousand | 944.99 Thousand | 286.85 Thousand | 27.01 Thousand | - |
Operating Expenses | 2.48 Million | 6.97 Million | 4.32 Million | 3.22 Million | 5.1 Million | 8446.00 |
Selling, General and Administrative Expenses | 2.48 Million | 6.97 Million | 4.32 Million | 3.22 Million | 5.1 Million | 8446.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 57.65 Thousand | 300.00 | 17.73 Thousand | - | - |
Cost and Expenses | 2.49 Million | 7.01 Million | 9.18 Million | 4.85 Million | 5.1 Million | 8446.00 |
Operating Income | -2.42 Million | -6.99 Million | -3.38 Million | -2.91 Million | -5.1 Million | -8446.00 |
Interest Expense | 2.9 Million | 2.14 Million | 997.16 Thousand | 146.14 Thousand | 2976.00 | 1799.00 |
Income Tax Expense | - | 1.89 Million | 2.2 Million | 163.87 Thousand | -161.14 Thousand | -52.51 Thousand |
Earnings before Tax | -2.86 Million | -10.22 Million | -6.13 Million | -3.21 Million | -5.11 Million | -10.24 Thousand |
Net Income | -2.57 Million | -12.12 Million | -8.33 Million | -3.37 Million | -5.11 Million | -10.24 Thousand |
Earnings Per Share Basic | -0.33 | -9.71 | -14.11 | -7.91 | -45.66 | -0.82 |
Earnings Per Share Diluted | -0.33 | -9.71 | -14.11 | -7.91 | -45.66 | -0.82 |
Weighted Average Shares Outstanding | 7.89 Million | 1.24 Million | 591.03 Thousand | 427.04 Thousand | 111.97 Thousand | 12.44 Thousand |
Weighted Average Shares Outstanding (Diluted) | 7.89 Million | 1.24 Million | 590.93 Thousand | 427.04 Thousand | 111.97 Thousand | 12.45 Thousand |
Gross Margin | 0.90 | -0.97 | 0.16 | 0.15 | 0.75 | - |
EBIT Margin | 0.82 | -346.83 | -0.57 | -1.51 | -142.28 | - |
Profit Margin | -41.60 | -601.11 | -1.44 | -1.76 | -142.36 | - |
EBITDA | 50.51 Thousand | -8.08 Million | -5.46 Million | -2.93 Million | 3071.00 | -8446.00 |
Earnings Before Tax Margin | -39.23 | -346.83 | -0.58 | -1.52 | -142.28 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 50.41 Thousand | 61.89 Thousand | 48.44 Thousand | 48.00 |
Cost of Revenue | - | - | 64.95 Thousand | 6320.00 | 6320.00 | 500.00 |
Gross Profit | - | - | -14.53 Thousand | 55.57 Thousand | 42.12 Thousand | -452.00 |
Operating Expenses | - | - | 148.11 Thousand | 2.48 Million | 402.78 Thousand | 384.75 Thousand |
Selling, General and Administrative Expenses | - | - | 148.11 Thousand | - | 402.78 Thousand | 384.75 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | - | 213.06 Thousand | 2.49 Million | 402.78 Thousand | 385.25 Thousand |
Operating Income | - | - | -162.64 Thousand | -2.42 Million | -354.34 Thousand | -385.21 Thousand |
Interest Expense | - | - | 116.67 Thousand | 2.9 Million | 776.91 Thousand | 811.45 Thousand |
Income Tax Expense | - | - | 321.01 Thousand | -2.75 Million | -1.74 Million | 772.71 Thousand |
Earnings before Tax | - | - | -426.78 Thousand | -2.86 Million | 536.42 Thousand | -3.25 Million |
Net Income | - | - | -747.8 Thousand | -108.51 Thousand | 2.27 Million | -3.21 Million |
Earnings Per Share Basic | - | - | -0.02 | - | 0.03 | -1.01 |
Earnings Per Share Diluted | - | - | -0.02 | - | 0.03 | -0.99 |
Weighted Average Shares Outstanding | - | - | 38.49 Million | 7.89 Million | 75.6 Million | 3.18 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 38.49 Million | 7.89 Million | 75.6 Million | 3.23 Million |
Gross Margin | - | - | -0.29 | 0.90 | 0.87 | -9.42 |
EBIT Margin | - | - | -2.28 | - | -7.21 | -7918.60 |
Profit Margin | - | - | -14.83 | -1.75 | 47.03 | -67.05 Thousand |
EBITDA | - | - | -114.75 Thousand | - | -349.22 Thousand | -380.09 Thousand |
Earnings Before Tax Margin | - | - | -3.23 | -39.23 | -7.31 | -8025.23 |
1813
CGEM
BML-PJ
BBRYF
GNG
WEGRY